Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 59.35 | 58.68 | 55.84 | 65.27 | 64.38 |
Operating Profit / Loss | -15.43 | -83.72 | 168.49 | -72.19 | -10.67 |
Net Interest | -10.57 | -10.31 | -11.14 | -11.16 | -10.87 |
Pre Tax Profit | -26.00 | -94.03 | 157.35 | -83.36 | -21.54 |
Post Tax Profit | -26.07 | -94.38 | 156.02 | -84.25 | -22.48 |
Profit for the Period | -26.07 | -94.38 | 156.02 | -84.25 | -22.48 |
Equity Holders of Parent Company | -26.07 | -94.38 | 156.02 | -84.25 | -22.48 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -3.70p | -13.10p | 19.80p | -10.50p | -2.80p |
Earnings per Share (Diluted) | -3.70p | -13.10p | 19.80p | -10.50p | -2.80p |
Earnings per Share (Adjusted) | 5.10p | 4.80p | 19.80p | -10.50p | -2.80p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -3.70p | -13.10p | 19.80p | -10.50p | -2.80p |
Earnings per Share (Diluted) | -3.70p | -13.10p | 19.80p | -10.50p | -2.80p |
Earnings per Share (Adjusted) | 5.10p | 4.80p | 19.80p | -10.50p | -2.80p |
Dividend per Share | 5.08p | 4.80p | 4.35p | 2.75p | 5.50p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | 1,205.29 | 1,314.97 |
Investment Properties | 936.99 | 1,075.08 | 1,180.49 | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 14.35 | 20.37 | 19.78 | 20.59 | 20.82 |
Total Non-Current Assets | 951.35 | 1,095.45 | 1,200.27 | 1,225.89 | 1,335.79 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 12.01 | 12.81 | 8.83 | 11.72 | 7.56 |
Cash at Bank and in Hand | 41.72 | 54.84 | 138.08 | 34.90 | 25.89 |
Current Asset Investments | n/a | n/a | n/a | n/a | 5.24 |
Other Current Assets | 71.28 | 1.03 | n/a | n/a | 0.11 |
Total Current Assets | 125.00 | 68.68 | 146.91 | 46.62 | 38.80 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,076.35 | 1,164.13 | 1,347.18 | 1,272.51 | 1,374.59 |
Current Liabilities | |||||
Borrowings | 259.69 | 49.89 | n/a | n/a | n/a |
Other Current Liabilities | 17.07 | 21.14 | 18.61 | 22.88 | 17.20 |
Total Current Liabilities | 276.76 | 71.03 | 18.61 | 22.88 | 17.20 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 26.78 | 259.39 | 308.64 | 308.30 | 308.37 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 2.77 | 2.25 | 2.42 | 1.68 | 2.34 |
Total Non-Current Liabilities | 29.55 | 261.64 | 311.06 | 309.98 | 310.70 |
Net Assets | 770.04 | 831.47 | 1,017.52 | 939.64 | 1,046.69 |
Capital and Reserves | |||||
Share Capital | 7.99 | 7.99 | 7.53 | 7.99 | 7.99 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 645.53 | 708.03 | 895.39 | 818.25 | 939.60 |
Retained Earnings | 116.51 | 115.44 | 114.60 | 113.40 | 99.10 |
Shareholders Funds | 770.04 | 831.47 | 1,017.52 | 939.64 | 1,046.69 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 770.04 | 831.47 | 1,017.52 | 939.64 | 1,046.69 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | -26.00% | -142.69% | 301.72% | -110.60% | -16.57% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | 1.00 | 1.00 | 4.66 | -3.82 | -0.51 |
Dividend Yield | 7.00 | 5.40 | 4.00 | 3.40 | 4.80 |
PE Ratio | 14.20 | 18.40 | 5.30 | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | -5.51% | -11.46% | -35.29% | 100.00% |
Net Asset Value per Share | 109.76p | 118.52p | 145.04p | 133.94p | 149.20p |