Share Search
Visit the Share Search
Smiths Group Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-07-2025 | 30-07-2024 | 30-07-2023 | 30-07-2022 | 31-07-2021 |
| Revenue | 2,915.00 | 2,778.00 | 3,037.00 | 2,566.00 | 2,406.00 |
| Operating Profit / Loss | 410.00 | 369.00 | 403.00 | 117.00 | 326.00 |
| Net Interest | -35.00 | -42.00 | -43.00 | -14.00 | -86.00 |
| Pre Tax Profit | 375.00 | 327.00 | 360.00 | 103.00 | 240.00 |
| Post Tax Profit | 276.00 | 222.00 | 226.00 | 13.00 | 157.00 |
| Profit for the Period | 292.00 | 251.00 | 226.00 | 1,035.00 | 285.00 |
| Equity Holders of Parent Company | 292.00 | 251.00 | 226.00 | 1,035.00 | 284.00 |
| Minority Interests | n/a | n/a | n/a | n/a | 1.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 81.00p | 63.90p | 63.80p | 2.80p | 39.40p |
| Earnings per Share (Diluted) | 80.60p | 63.70p | 63.40p | 2.80p | 39.10p |
| Earnings per Share (Adjusted) | 81.00p | 63.90p | 97.50p | 69.80p | 59.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 85.70p | 72.30p | 65.50p | 267.10p | 71.70p |
| Earnings per Share (Diluted) | 85.30p | 72.00p | 65.10p | 266.00p | 71.30p |
| Earnings per Share (Adjusted) | 85.70p | 72.30p | 97.50p | 82.50p | 93.10p |
| Dividend per Share | 46.00p | 43.75p | 41.60p | 39.60p | 37.70p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-07-2025 | 30-07-2024 | 30-07-2023 | 30-07-2022 | 31-07-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 1,284.00 | 1,521.00 | 1,521.00 | 1,588.00 | 1,498.00 |
| Property, Plant and Equipment | 343.00 | 380.00 | 352.00 | 349.00 | 320.00 |
| Investments | 6.00 | 53.00 | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | 395.00 | 86.00 |
| Other Non-Current Assets | 326.00 | 322.00 | 762.00 | 473.00 | 697.00 |
| Total Non-Current Assets | 1,959.00 | 2,276.00 | 2,635.00 | 2,805.00 | 2,601.00 |
| Current Assets | |||||
| Inventories | 586.00 | 643.00 | 637.00 | 570.00 | 381.00 |
| Trade and Other Receivables | 757.00 | 850.00 | 819.00 | 788.00 | 705.00 |
| Cash at Bank and in Hand | 195.00 | 459.00 | 285.00 | 1,056.00 | 405.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 514.00 | 4.00 | 5.00 | 4.00 | 1,245.00 |
| Total Current Assets | 2,052.00 | 1,956.00 | 1,746.00 | 2,418.00 | 2,736.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 4,011.00 | 4,232.00 | 4,381.00 | 5,223.00 | 5,337.00 |
| Current Liabilities | |||||
| Borrowings | 32.00 | 34.00 | 29.00 | 538.00 | 36.00 |
| Other Current Liabilities | 909.00 | 913.00 | 869.00 | 861.00 | 951.00 |
| Total Current Liabilities | 941.00 | 947.00 | 898.00 | 1,399.00 | 987.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 635.00 | 625.00 | 625.00 | 628.00 | 1,466.00 |
| Provisions | 241.00 | 251.00 | 285.00 | 291.00 | 269.00 |
| Other Non-Current Liabilities | 134.00 | 157.00 | 167.00 | 184.00 | 192.00 |
| Total Non-Current Liabilities | 1,010.00 | 1,033.00 | 1,077.00 | 1,103.00 | 1,927.00 |
| Net Assets | 2,060.00 | 2,252.00 | 2,406.00 | 2,721.00 | 2,423.00 |
| Capital and Reserves | |||||
| Share Capital | 124.00 | 130.00 | 131.00 | 136.00 | 149.00 |
| Share Premium Account | 365.00 | 365.00 | 365.00 | 365.00 | 363.00 |
| Other Reserves | 400.00 | 429.00 | 457.00 | 539.00 | 523.00 |
| Retained Earnings | 1,147.00 | 1,306.00 | 1,431.00 | 1,659.00 | 1,367.00 |
| Shareholders Funds | 2,036.00 | 2,230.00 | 2,384.00 | 2,699.00 | 2,402.00 |
| Minority Interests / Other Equity | 24.00 | 22.00 | 22.00 | 22.00 | 21.00 |
| Total Equity | 2,060.00 | 2,252.00 | 2,406.00 | 2,721.00 | 2,423.00 |
| 30-07-2025 | 30-07-2024 | 30-07-2023 | 30-07-2022 | 31-07-2021 | |
| Operating Margin | 14.07% | 13.28% | 13.27% | 4.56% | 13.55% |
| Return on Capital Employed | 24.35% | 22.49% | 22.09% | 4.52% | 12.09% |
| Dividend Cover | 1.76 | 1.46 | 2.34 | 1.76 | 1.57 |
| Dividend Yield | 2.00 | 2.40 | 2.40 | 2.60 | 2.40 |
| PE Ratio | 29.00 | 27.90 | 17.40 | 22.10 | 26.20 |
| PEG | n/a | n/a | 0.50 | n/a | n/a |
| Dividend per Share Growth | n/a% | -4.89% | -4.91% | -4.81% | n/a% |
| Net Asset Value per Share | 237.52p | 223.75p | 270.82p | 346.72p | 233.30p |