Share Search
Visit the Share Search
M&C Saatchi Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 347.40 | 395.42 | 420.05 | 462.53 | 394.58 |
| Operating Profit / Loss | 10.16 | 22.50 | 5.67 | 10.55 | 27.26 |
| Net Interest | -5.64 | -4.42 | -6.57 | -5.12 | -5.12 |
| Pre Tax Profit | 4.59 | 18.13 | -0.78 | 5.42 | 21.63 |
| Post Tax Profit | -2.01 | 11.74 | -3.88 | 0.24 | 13.17 |
| Profit for the Period | -2.01 | 14.81 | -2.80 | 0.25 | 13.17 |
| Equity Holders of Parent Company | -2.23 | 14.73 | -3.53 | 0.09 | 12.76 |
| Minority Interests | 0.22 | 0.08 | 0.73 | 0.16 | 0.42 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.85p | 9.63p | -3.68p | 0.07p | 10.53p |
| Earnings per Share (Diluted) | -1.85p | 9.42p | -3.68p | 0.07p | 9.38p |
| Earnings per Share (Adjusted) | -1.85p | 9.63p | -3.69p | 14.81p | 11.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.85p | 12.11p | -2.89p | 0.07p | 10.53p |
| Earnings per Share (Diluted) | -1.85p | 11.84p | -2.89p | 0.07p | 9.38p |
| Earnings per Share (Adjusted) | -1.85p | 12.11p | -2.89p | 14.81p | 11.30p |
| Dividend per Share | n/ap | 1.95p | 1.60p | 1.50p | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 32.27 | 32.32 | 34.59 | 41.97 | 40.50 |
| Property, Plant and Equipment | 22.56 | 31.55 | 40.78 | 52.30 | 50.73 |
| Investments | 0.14 | 0.14 | 0.14 | 0.19 | 0.20 |
| Investment Properties | 4.20 | 1.24 | 2.37 | n/a | n/a |
| Other Financial Assets | 0.03 | 0.67 | 7.23 | 11.99 | 15.18 |
| Other Non-Current Assets | 6.03 | 10.12 | 9.08 | 7.15 | 7.99 |
| Total Non-Current Assets | 65.25 | 76.04 | 94.18 | 113.60 | 114.60 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 110.54 | 126.30 | 123.69 | 132.07 | 132.74 |
| Cash at Bank and in Hand | 21.55 | 29.32 | 24.33 | 41.49 | 69.42 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2.34 | 1.39 | 5.10 | 3.91 | 0.25 |
| Total Current Assets | 134.43 | 157.00 | 153.11 | 177.47 | 202.41 |
| Other Assets | n/a | 2.72 | 0.78 | n/a | n/a |
| Total Assets | 199.68 | 235.76 | 153.11 | 291.07 | 317.01 |
| Current Liabilities | |||||
| Borrowings | 5.13 | 5.06 | 21.69 | 10.88 | 21.69 |
| Other Current Liabilities | 115.90 | 133.78 | 145.53 | 175.50 | 177.85 |
| Total Current Liabilities | 121.03 | 138.83 | 167.23 | 186.38 | 199.54 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 40.48 | 50.63 | 43.69 | 55.92 | 69.72 |
| Provisions | 1.11 | 1.03 | 1.24 | 1.25 | 0.78 |
| Other Non-Current Liabilities | 2.22 | 5.15 | 5.60 | 9.33 | 14.12 |
| Total Non-Current Liabilities | 43.82 | 56.81 | 50.53 | 66.50 | 84.61 |
| Net Assets | 34.84 | 40.11 | 29.54 | 38.19 | 32.86 |
| Capital and Reserves | |||||
| Share Capital | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 |
| Share Premium Account | 50.33 | 50.33 | 50.33 | 50.33 | 50.33 |
| Other Reserves | 0.49 | 0.67 | 3.68 | 7.76 | 3.05 |
| Retained Earnings | -17.53 | -12.20 | -26.23 | -21.30 | -22.12 |
| Shareholders Funds | 34.52 | 40.02 | 29.00 | 38.01 | 32.48 |
| Minority Interests / Other Equity | 0.31 | 0.09 | 0.53 | 0.17 | 0.37 |
| Total Equity | 34.84 | 40.11 | 29.54 | 38.19 | 32.86 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 2.93% | 5.69% | 1.35% | 2.28% | 6.91% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | 4.94 | -2.31 | 9.87 | n/a |
| Dividend Yield | n/a | 1.10 | 1.00 | 1.00 | n/a |
| PE Ratio | n/a | 17.70 | n/a | 10.20 | 14.90 |
| PEG | n/a | n/a | n/a | 0.30 | n/a |
| Dividend per Share Growth | n/a% | 21.88% | 6.67% | n/a% | n/a% |
| Net Asset Value per Share | 2.11p | 6.42p | -4.17p | -3.12p | -6.30p |