Share Search
Visit the Share Search
Personal Group Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 32.17 | 28.71 | 25.41 | 25.05 | 29.27 |
| Operating Profit / Loss | 6.93 | 5.15 | 3.83 | 4.37 | 8.63 |
| Net Interest | n/a | n/a | -0.02 | -0.03 | -0.07 |
| Pre Tax Profit | 6.83 | 5.08 | -6.76 | 4.34 | 8.56 |
| Post Tax Profit | 5.53 | 4.18 | -7.25 | 3.60 | 6.89 |
| Profit for the Period | 6.50 | 4.32 | -7.25 | 3.60 | 6.89 |
| Equity Holders of Parent Company | 6.50 | 4.32 | -7.25 | 3.60 | 6.89 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 17.70p | 13.40p | -23.20p | 11.50p | 22.10p |
| Earnings per Share (Diluted) | 17.70p | 13.10p | -23.20p | 11.50p | 22.10p |
| Earnings per Share (Adjusted) | 17.70p | 13.40p | 10.60p | 11.50p | 22.10p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 20.80p | 13.80p | -23.20p | 11.50p | 22.10p |
| Earnings per Share (Diluted) | 17.00p | 13.10p | -23.20p | 11.50p | 22.10p |
| Earnings per Share (Adjusted) | 20.80p | 13.40p | 10.60p | 11.50p | 22.10p |
| Dividend per Share | 16.50p | 11.70p | 10.60p | 10.60p | 18.40p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 7.54 | 6.34 | 5.07 | 14.33 | 13.95 |
| Property, Plant and Equipment | 4.48 | 5.02 | 4.64 | 5.03 | 5.46 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 12.02 | 11.36 | 9.71 | 19.37 | 19.41 |
| Current Assets | |||||
| Inventories | n/a | 0.27 | 0.73 | 0.90 | 0.86 |
| Trade and Other Receivables | 9.99 | 16.01 | 13.47 | 14.03 | 18.35 |
| Cash at Bank and in Hand | 19.06 | 14.57 | 16.96 | 20.29 | 17.59 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 10.22 | 6.97 | 0.23 | 2.91 | 2.64 |
| Total Current Assets | 39.27 | 37.83 | 31.38 | 38.13 | 39.44 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 51.29 | 49.19 | 44.16 | 57.60 | 58.92 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 14.06 | 15.10 | 11.29 | 15.44 | 17.40 |
| Total Current Liabilities | 14.06 | 15.10 | 11.29 | 15.44 | 17.40 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | 1.16 | 0.78 | 0.68 | 0.48 | 0.40 |
| Other Non-Current Liabilities | 0.34 | 0.51 | 0.13 | 0.40 | 0.35 |
| Total Non-Current Liabilities | 1.50 | 1.28 | 0.81 | 0.88 | 0.75 |
| Net Assets | 34.84 | 32.00 | 30.98 | 41.28 | 40.77 |
| Capital and Reserves | |||||
| Share Capital | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 |
| Share Premium Account | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 |
| Other Reserves | 0.49 | 0.50 | 0.34 | 0.15 | n/a |
| Retained Earnings | 31.65 | 28.80 | 27.95 | 38.44 | 38.08 |
| Shareholders Funds | 34.84 | 32.00 | 30.98 | 41.28 | 40.77 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 34.84 | 32.00 | 30.98 | 41.28 | 40.77 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 21.55% | 17.95% | 15.09% | 17.46% | 29.49% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | 1.07 | 1.15 | 1.00 | 1.08 | 1.20 |
| Dividend Yield | 8.80 | 6.30 | 5.40 | 3.30 | 8.90 |
| PE Ratio | 10.60 | 13.80 | 18.50 | 28.30 | 9.30 |
| PEG | 0.30 | 0.50 | n/a | n/a | n/a |
| Dividend per Share Growth | 41.03% | 10.38% | n/a% | -42.39% | -21.03% |
| Net Asset Value per Share | 87.29p | 82.03p | 82.84p | 86.16p | 85.76p |