Share Search
Visit the Share Search
Keystone Law G. Accounts Summary
| Date of Accounts | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-01-2026 | 31-01-2025 | 31-01-2024 | 31-01-2023 | 31-01-2022 |
| Revenue | 115.17 | 97.70 | 87.93 | 76.41 | 69.62 |
| Operating Profit / Loss | 12.26 | 10.57 | 9.42 | 8.31 | 8.45 |
| Net Interest | 2.41 | 1.11 | 2.26 | 0.07 | -0.09 |
| Pre Tax Profit | 14.67 | 11.69 | 10.31 | 8.38 | 8.36 |
| Post Tax Profit | 11.06 | 8.55 | 7.65 | 6.73 | 6.65 |
| Profit for the Period | 11.06 | 8.55 | 7.65 | 6.73 | 6.65 |
| Equity Holders of Parent Company | 11.06 | 8.55 | 7.65 | 6.73 | 6.65 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 34.90p | 27.10p | 24.40p | 21.50p | 21.30p |
| Earnings per Share (Diluted) | 34.30p | 26.60p | 23.90p | 21.20p | 21.00p |
| Earnings per Share (Adjusted) | 37.00p | 30.40p | 27.40p | 24.20p | 21.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 34.90p | 27.10p | 24.40p | 21.50p | 21.30p |
| Earnings per Share (Diluted) | 34.30p | 26.60p | 23.90p | 21.20p | 21.00p |
| Earnings per Share (Adjusted) | 37.00p | 30.40p | 27.40p | 24.20p | 21.30p |
| Dividend per Share | 24.70p | 35.20p | 30.80p | 16.10p | 25.70p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-01-2026 | 31-01-2025 | 31-01-2024 | 31-01-2023 | 31-01-2022 |
| Non-Current Assets | |||||
| Intangible Assets | 4.81 | 4.81 | 5.06 | 5.41 | 5.76 |
| Property, Plant and Equipment | 2.14 | 2.75 | 2.55 | 0.70 | 1.17 |
| Investments | 0.31 | 0.13 | 0.13 | 0.01 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | 0.01 |
| Total Non-Current Assets | 7.26 | 7.68 | 7.73 | 6.12 | 6.94 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 32.79 | 28.33 | 25.19 | 22.61 | 19.97 |
| Cash at Bank and in Hand | 9.74 | 9.69 | 8.37 | 9.15 | 10.48 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.04 | n/a | n/a | n/a | n/a |
| Total Current Assets | 42.57 | 38.01 | 33.56 | 31.76 | 30.46 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 49.83 | 45.70 | 41.30 | 37.88 | 37.40 |
| Current Liabilities | |||||
| Borrowings | 0.59 | 0.59 | 0.34 | 0.54 | 0.54 |
| Other Current Liabilities | 26.12 | 22.01 | 21.03 | 19.06 | 17.10 |
| Total Current Liabilities | 26.72 | 22.61 | 21.37 | 19.59 | 17.63 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.07 | 1.56 | 2.03 | 0.11 | 0.57 |
| Provisions | 1.34 | 1.16 | 0.96 | 0.32 | 0.31 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 2.41 | 2.73 | 2.99 | 0.43 | 0.88 |
| Net Assets | 20.70 | 20.36 | 16.94 | 17.86 | 18.88 |
| Capital and Reserves | |||||
| Share Capital | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Share Premium Account | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 |
| Other Reserves | 1.41 | 1.28 | 1.06 | 1.03 | 0.75 |
| Retained Earnings | 9.30 | 9.10 | 5.90 | 6.85 | 8.15 |
| Shareholders Funds | 20.70 | 20.36 | 16.94 | 17.86 | 18.88 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 20.70 | 20.36 | 16.94 | 17.86 | 18.88 |
| 31-01-2026 | 31-01-2025 | 31-01-2024 | 31-01-2023 | 31-01-2022 | |
| Operating Margin | 10.65% | 10.82% | 10.71% | 10.88% | 12.14% |
| Return on Capital Employed | 64.89% | 56.02% | 52.87% | 61.94% | 58.10% |
| Dividend Cover | 1.50 | 1.50 | 1.50 | 1.50 | 1.36 |
| Dividend Yield | 3.90 | 3.80 | 3.30 | 3.70 | 1.80 |
| PE Ratio | 17.20 | 17.60 | 20.00 | 17.90 | 40.60 |
| PEG | 0.80 | 1.60 | 1.50 | 1.30 | 0.80 |
| Dividend per Share Growth | 22.28% | 10.38% | 13.66% | 2.55% | 50.96% |
| Net Asset Value per Share | 50.10p | 49.04p | 37.47p | 39.26p | 41.38p |