Share Search
Visit the Share Search
Keystone Law G. Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-01-2024 | 31-01-2023 | 31-01-2022 | 31-01-2021 | 31-01-2020 |
| Revenue | 87.93 | 76.41 | 69.62 | 55.03 | 49.63 |
| Operating Profit / Loss | 9.42 | 8.31 | 8.45 | 5.48 | 5.16 |
| Net Interest | 0.89 | 0.07 | -0.09 | -0.07 | 0.07 |
| Pre Tax Profit | 10.31 | 8.38 | 8.36 | 5.41 | 5.23 |
| Post Tax Profit | 7.65 | 6.73 | 6.65 | 4.33 | 4.16 |
| Profit for the Period | 7.65 | 6.73 | 6.65 | 4.33 | 4.16 |
| Equity Holders of Parent Company | 7.65 | 6.73 | 6.65 | 4.33 | 4.16 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 24.40p | 21.50p | 21.30p | 13.80p | 13.30p |
| Earnings per Share (Diluted) | 23.90p | 21.20p | 21.00p | 13.80p | 13.30p |
| Earnings per Share (Adjusted) | 27.40p | 24.20p | 21.30p | 13.80p | 13.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 24.40p | 21.50p | 21.30p | 13.80p | 13.30p |
| Earnings per Share (Diluted) | 23.90p | 21.20p | 21.00p | 13.80p | 13.30p |
| Earnings per Share (Adjusted) | 27.40p | 24.20p | 21.30p | 13.80p | 13.30p |
| Dividend per Share | 30.80p | 16.10p | 25.70p | 17.20p | 8.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-01-2024 | 31-01-2023 | 31-01-2022 | 31-01-2021 | 31-01-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 5.06 | 5.41 | 5.76 | 6.11 | 6.46 |
| Property, Plant and Equipment | 2.55 | 0.70 | 1.17 | 1.66 | 2.13 |
| Investments | 0.13 | 0.01 | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | 0.00 | n/a |
| Other Non-Current Assets | n/a | n/a | 0.01 | 0.01 | 0.01 |
| Total Non-Current Assets | 7.73 | 6.12 | 6.94 | 7.78 | 8.60 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 25.19 | 22.61 | 19.97 | 18.11 | 16.56 |
| Cash at Bank and in Hand | 8.37 | 9.15 | 10.48 | 7.37 | 4.39 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 33.56 | 31.76 | 30.46 | 25.48 | 20.95 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 41.30 | 37.88 | 37.40 | 33.26 | 29.55 |
| Current Liabilities | |||||
| Borrowings | 0.35 | 0.54 | 0.54 | 0.54 | 0.50 |
| Other Current Liabilities | 21.02 | 19.06 | 17.10 | 14.75 | 13.10 |
| Total Current Liabilities | 21.37 | 19.59 | 17.63 | 15.29 | 13.60 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2.03 | 0.11 | 0.57 | 1.02 | 1.50 |
| Provisions | 0.96 | 0.32 | 0.31 | 0.37 | 0.34 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 2.99 | 0.43 | 0.88 | 1.39 | 1.84 |
| Net Assets | 16.94 | 17.86 | 18.88 | 16.59 | 14.11 |
| Capital and Reserves | |||||
| Share Capital | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Share Premium Account | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 |
| Other Reserves | 1.06 | 1.03 | 0.75 | 0.38 | 0.17 |
| Retained Earnings | 5.90 | 6.85 | 8.15 | 6.22 | 3.96 |
| Shareholders Funds | 16.94 | 17.86 | 18.88 | 16.59 | 14.11 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 16.94 | 17.86 | 18.88 | 16.59 | 14.11 |
| 31-01-2024 | 31-01-2023 | 31-01-2022 | 31-01-2021 | 31-01-2020 | |
| Operating Margin | 10.71% | 10.88% | 12.14% | 9.96% | 10.40% |
| Return on Capital Employed | 61.89% | 61.94% | 58.10% | 44.15% | 51.66% |
| Dividend Cover | 1.50 | 1.50 | 1.36 | 1.33 | 4.16 |
| Dividend Yield | 3.30 | 3.70 | 1.80 | 1.80 | 0.60 |
| PE Ratio | 20.00 | 17.90 | 40.60 | 41.70 | 43.60 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | -12.02% | -2.48% | -33.76% | -69.23% |
| Net Asset Value per Share | 38.01p | 39.83p | 41.98p | 33.52p | 24.47p |