| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 0.04 | 0.11 | 0.06 | 0.14 | 0.38 |
| Operating Profit / Loss | -5.20 | -1.11 | -3.70 | -8.49 | -3.66 |
| Net Interest | -0.10 | -0.01 | -0.36 | -0.07 | -0.31 |
| Pre Tax Profit | -5.30 | -1.12 | -4.06 | -8.56 | -3.97 |
| Post Tax Profit | -5.30 | -1.12 | -4.06 | -8.56 | -6.14 |
| Profit for the Period | -5.30 | -1.12 | -4.06 | -8.56 | -6.14 |
| Equity Holders of Parent Company | -5.30 | -1.12 | -4.06 | -8.56 | -6.14 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.13 USX | -0.03 USX | -0.10 USX | -0.23 USX | -0.16 USX |
| Earnings per Share (Diluted) | -0.13 USX | -0.03 USX | -0.10 USX | -0.23 USX | -0.16 USX |
| Earnings per Share (Adjusted) | -0.13 USX | -0.03 USX | -0.10 USX | -0.23 USX | -0.16 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.13 USX | -0.03 USX | -0.10 USX | -0.23 USX | -0.16 USX |
| Earnings per Share (Diluted) | -0.13 USX | -0.03 USX | -0.10 USX | -0.23 USX | -0.16 USX |
| Earnings per Share (Adjusted) | -0.13 USX | -0.03 USX | -0.10 USX | -0.23 USX | -0.16 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 38.93 | 37.98 | 38.05 | 38.12 | 42.89 |
| Property, Plant and Equipment | n/a | n/a | 0.01 | 0.04 | 1.11 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 38.93 | 37.98 | 38.05 | 38.16 | 43.99 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.48 | 1.59 | 1.32 | 1.37 | 8.55 |
| Cash at Bank and in Hand | 1.13 | 3.04 | 5.80 | 4.69 | 0.45 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 2.61 | 4.63 | 7.13 | 6.05 | 9.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 41.54 | 42.62 | 45.18 | 44.21 | 52.99 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | 0.19 |
| Other Current Liabilities | 8.19 | 8.19 | 9.92 | 9.85 | 10.47 |
| Total Current Liabilities | 8.19 | 8.19 | 9.92 | 9.85 | 10.66 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | 0.03 |
| Provisions | 5.73 | 1.82 | 1.88 | 1.62 | 0.87 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.07 |
| Total Non-Current Liabilities | 5.73 | 1.82 | 1.88 | 1.62 | 0.97 |
| Net Assets | 27.61 | 32.61 | 33.38 | 32.75 | 41.36 |
| Capital and Reserves | |||||
| Share Capital | 69.70 | 69.69 | 69.69 | 69.21 | 69.21 |
| Share Premium Account | 128.41 | 128.34 | 128.34 | 124.48 | 124.48 |
| Other Reserves | -0.42 | -0.49 | -0.84 | -1.19 | -0.57 |
| Retained Earnings | -170.08 | -164.93 | -163.81 | -159.75 | -151.75 |
| Shareholders Funds | 27.61 | 32.61 | 33.38 | 32.75 | 41.36 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 27.61 | 32.61 | 33.38 | 32.75 | 41.36 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -13,341.03% | -994.64% | -5,778.12% | -5,939.16% | -953.91% |
| Return on Capital Employed | 93.16% | 31.40% | 132.88% | 225.94% | 859.85% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD |