Share Search
Visit the Share Search
Woodbois Accounts Summary
| Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Revenue | 23.11 | 17.46 | 15.26 | 19.46 | 13.45 |
| Operating Profit / Loss | -157.21 | 2.25 | 4.46 | -3.81 | -4.71 |
| Net Interest | -1.03 | -0.59 | -2.82 | -2.01 | -0.44 |
| Pre Tax Profit | -158.87 | 90.70 | -4.20 | -1.90 | -5.57 |
| Post Tax Profit | -111.19 | 90.11 | -6.39 | -1.95 | -6.53 |
| Profit for the Period | -111.19 | 90.11 | -6.54 | -4.84 | -7.97 |
| Equity Holders of Parent Company | -111.19 | 90.11 | -6.54 | -4.84 | -6.74 |
| Minority Interests | n/a | n/a | n/a | n/a | -1.24 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -4.47 USX | 3.69 USX | -0.51 USX | -0.67 USX | -2.03 USX |
| Earnings per Share (Diluted) | -4.47 USX | 3.65 USX | -0.51 USX | -0.67 USX | -2.03 USX |
| Earnings per Share (Adjusted) | -4.47 USX | 3.69 USX | -0.51 USX | -0.67 USX | -2.03 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -4.47 USX | 3.69 USX | -0.52 USX | -1.31 USX | -2.47 USX |
| Earnings per Share (Diluted) | -4.47 USX | 3.65 USX | -0.52 USX | -1.31 USX | -2.47 USX |
| Earnings per Share (Adjusted) | -4.47 USX | 3.69 USX | -0.52 USX | -1.31 USX | -2.47 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 212.04 | 366.92 | 224.43 | 215.03 | 211.79 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | 1.84 |
| Total Non-Current Assets | 212.04 | 366.92 | 224.43 | 215.03 | 213.63 |
| Current Assets | |||||
| Inventories | 4.61 | 6.16 | 4.89 | 6.41 | 6.74 |
| Trade and Other Receivables | 6.33 | 4.62 | 3.76 | 6.12 | 5.92 |
| Cash at Bank and in Hand | 2.30 | 0.89 | 2.56 | 1.49 | 1.91 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 13.23 | 11.66 | 11.21 | 14.02 | 14.57 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 225.27 | 378.58 | 235.64 | 229.05 | 228.20 |
| Current Liabilities | |||||
| Borrowings | 8.60 | 5.37 | 6.22 | 6.34 | 5.02 |
| Other Current Liabilities | 4.42 | 4.46 | 4.47 | 4.80 | 12.02 |
| Total Current Liabilities | 13.03 | 9.83 | 10.70 | 11.14 | 17.04 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 5.66 | 2.90 | 3.33 | 37.09 | 5.09 |
| Provisions | 58.67 | 106.47 | 64.79 | 62.65 | 62.65 |
| Other Non-Current Liabilities | n/a | 0.93 | n/a | 0.97 | 13.90 |
| Total Non-Current Liabilities | 64.34 | 110.30 | 68.12 | 100.72 | 81.64 |
| Net Assets | 147.91 | 258.45 | 156.83 | 117.19 | 129.52 |
| Capital and Reserves | |||||
| Share Capital | 32.62 | 32.53 | 31.12 | 6.76 | 5.62 |
| Share Premium Account | 65.55 | 65.25 | 58.61 | 35.13 | 29.95 |
| Other Reserves | -1.33 | -1.58 | -5.01 | -2.41 | 55.10 |
| Retained Earnings | 51.06 | 162.25 | 72.11 | 77.71 | 38.84 |
| Shareholders Funds | 147.91 | 258.45 | 156.83 | 117.19 | 129.52 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 147.91 | 258.45 | 156.83 | 117.19 | 129.52 |
| 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
| Operating Margin | -680.34% | 12.85% | 29.19% | -19.58% | -35.02% |
| Return on Capital Employed | -71.47% | 24.46% | -0.60% | 0.05% | -2.54% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 1.50 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.06 USD | 0.10 USD | 0.06 USD | 0.05 USD | 0.05 USD |