Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-09-2023 | 29-09-2022 | 30-09-2021 | 29-09-2021 | 30-09-2020 |
Revenue | 1,827.00 | 1,716.00 | 1,489.00 | 1,489.00 | 1,443.00 |
Operating Profit / Loss | 345.00 | 595.00 | 417.00 | 417.00 | -168.00 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | 345.00 | 595.00 | 417.00 | 417.00 | -168.00 |
Post Tax Profit | 246.00 | 537.00 | 474.00 | 474.00 | -141.00 |
Profit for the Period | 246.00 | 537.00 | 474.00 | 474.00 | -141.00 |
Equity Holders of Parent Company | 192.00 | 467.00 | 395.00 | 395.00 | -220.00 |
Minority Interests | 54.00 | 70.00 | 79.00 | 79.00 | 79.00 |
Continuing EPS | |||||
Earnings per Share (Basic) | 14.00p | 32.40p | 27.30p | 27.30p | -15.30p |
Earnings per Share (Diluted) | 13.90p | 32.30p | 27.30p | 27.30p | -15.30p |
Earnings per Share (Adjusted) | 14.00p | 32.40p | 27.30p | 27.30p | -15.30p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 14.00p | 32.40p | 27.30p | 27.30p | -15.30p |
Earnings per Share (Diluted) | 13.90p | 32.30p | 27.30p | 27.30p | -15.30p |
Earnings per Share (Adjusted) | 14.00p | 32.40p | 27.30p | 27.30p | -15.30p |
Dividend per Share | 5.30p | 10.00p | 1.00p | 1.00p | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-09-2023 | 29-09-2022 | 30-09-2021 | 29-09-2021 | 30-09-2020 |
Non-Current Assets | |||||
Intangible Assets | 173.00 | 267.00 | 373.00 | 373.00 | 491.00 |
Property, Plant and Equipment | n/a | n/a | 250.00 | 250.00 | 288.00 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 20.00 | 20.00 | 13.00 |
Other Non-Current Assets | n/a | n/a | 140.00 | 140.00 | 318.00 |
Total Non-Current Assets | 173.00 | 267.00 | 783.00 | 783.00 | 1,110.00 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | n/a | n/a | n/a | n/a | n/a |
Cash at Bank and in Hand | n/a | n/a | n/a | n/a | n/a |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 84,199.00 | 84,698.00 | 82,520.00 | 13.00 | 82,654.00 |
Total Current Assets | 84,199.00 | 84,698.00 | 82,520.00 | 13.00 | 82,654.00 |
Other Assets | 7,414.00 | 6,942.00 | 5,797.00 | 5,784.00 | 6,495.00 |
Total Assets | 91,786.00 | 91,907.00 | 89,100.00 | 89,100.00 | 90,259.00 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | 248.00 | 400.00 | 400.00 | 400.00 | 446.00 |
Other Non-Current Liabilities | n/a | n/a | 2,660.00 | 2,660.00 | 2,944.00 |
Total Non-Current Liabilities | 248.00 | 400.00 | 3,060.00 | 3,060.00 | 3,390.00 |
Net Assets | 5,607.00 | 6,340.00 | 5,473.00 | 5,473.00 | 4,932.00 |
Capital and Reserves | |||||
Share Capital | 143.00 | 148.00 | 149.00 | 149.00 | 147.00 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 2,411.00 | 2,721.00 | 2,275.00 | 2,275.00 | 2,161.00 |
Retained Earnings | 3,053.00 | 3,471.00 | 3,049.00 | 3,049.00 | 2,624.00 |
Shareholders Funds | 5,607.00 | 6,340.00 | 5,473.00 | 5,473.00 | 4,932.00 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 5,607.00 | 6,340.00 | 5,473.00 | 5,473.00 | 4,932.00 |
29-09-2023 | 29-09-2022 | 30-09-2021 | 29-09-2021 | 30-09-2020 | |
Operating Margin | 18.88% | 34.67% | 28.01% | 28.01% | -11.64% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | 2.64 | 3.24 | 27.30 | 27.30 | n/a |
Dividend Yield | 3.10 | 8.00 | 0.50 | 0.50 | n/a |
PE Ratio | 12.00 | 3.80 | 7.50 | 7.50 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | 88.68% | n/a% | -90.00% | n/a% |
Net Asset Value per Share | 406.73p | 454.56p | 354.17p | 381.73p | 308.40p |