| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 404.56 | 218.80 | 199.84 | 14.64 | 165.10 |
| Operating Profit / Loss | 367.69 | 181.08 | 161.81 | -920.73 | 843.19 |
| Net Interest | -5.96 | -5.52 | -0.86 | -1.83 | -3.22 |
| Pre Tax Profit | 361.73 | 175.56 | 160.95 | -923.29 | 839.97 |
| Post Tax Profit | 361.73 | 175.56 | 160.95 | -923.29 | 839.97 |
| Profit for the Period | 361.73 | 175.56 | 160.95 | -923.29 | 839.97 |
| Equity Holders of Parent Company | 361.73 | 175.56 | 160.95 | -923.29 | 839.97 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 208.00 USX | 90.00 USX | 79.00 USX | -442.00 USX | 390.00 USX |
| Earnings per Share (Diluted) | 208.00 USX | 90.00 USX | 79.00 USX | -442.00 USX | 390.00 USX |
| Earnings per Share (Adjusted) | 208.00 USX | 90.00 USX | 79.00 USX | -442.00 USX | 390.00 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 208.00 USX | 90.00 USX | 79.00 USX | -442.00 USX | 390.00 USX |
| Earnings per Share (Diluted) | 208.00 USX | 90.00 USX | 79.00 USX | -442.00 USX | 390.00 USX |
| Earnings per Share (Adjusted) | 208.00 USX | 90.00 USX | 79.00 USX | -442.00 USX | 390.00 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.40 | 0.04 | 0.82 | 0.67 | 1.69 |
| Cash at Bank and in Hand | 62.74 | 15.82 | 10.19 | 14.49 | 9.85 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1,908.54 | 1,795.74 | 1,743.71 | 1,620.41 | 2,603.64 |
| Total Current Assets | 1,971.69 | 1,811.60 | 1,754.72 | 1,635.56 | 2,615.18 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,971.69 | 1,811.60 | 1,754.72 | 1,635.56 | 2,615.18 |
| Current Liabilities | |||||
| Borrowings | 19.56 | 11.87 | 8.60 | 10.23 | n/a |
| Other Current Liabilities | 2.85 | 2.63 | 2.87 | 2.75 | 8.21 |
| Total Current Liabilities | 22.41 | 14.49 | 11.46 | 12.98 | 8.21 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 1,949.28 | 1,797.11 | 1,743.26 | 1,622.58 | 2,606.98 |
| Capital and Reserves | |||||
| Share Capital | 1.61 | 1.85 | 2.01 | 2.07 | 2.14 |
| Share Premium Account | 77.72 | 287.05 | 408.59 | 448.81 | 509.84 |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | 1,869.94 | 1,508.21 | 1,332.66 | 1,171.71 | 2,095.00 |
| Shareholders Funds | 1,949.28 | 1,797.11 | 1,743.26 | 1,622.58 | 2,606.98 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1,949.28 | 1,797.11 | 1,743.26 | 1,622.58 | 2,606.98 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 90.89% | 82.76% | 80.97% | -6,287.88% | 510.72% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 5.10 | 9.10 | 9.40 | n/a | 2.60 |
| PEG | n/a | 0.60 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 14.18 USD | 13.08 USD | 12.68 USD | 11.81 USD | 18.97 USD |