Share Search
Visit the Share Search
Focusrite Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-08-2023 | 30-08-2022 | 31-08-2021 | 30-08-2021 | 31-08-2020 |
| Revenue | 178.47 | 183.73 | 173.94 | 173.94 | 130.14 |
| Operating Profit / Loss | 24.34 | 28.66 | 35.77 | 35.77 | 7.93 |
| Net Interest | -1.59 | 1.89 | -0.74 | -0.74 | -0.91 |
| Pre Tax Profit | 22.75 | 30.55 | 35.04 | 35.04 | 7.03 |
| Post Tax Profit | 17.80 | 24.78 | 28.28 | 28.28 | 4.09 |
| Profit for the Period | 17.80 | 24.78 | 28.28 | 28.28 | 4.09 |
| Equity Holders of Parent Company | 17.80 | 24.78 | 28.28 | 28.28 | 4.09 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 30.40p | 42.50p | 48.80p | 48.80p | 7.10p |
| Earnings per Share (Diluted) | 30.20p | 42.10p | 48.20p | 48.20p | 7.00p |
| Earnings per Share (Adjusted) | 38.70p | 50.50p | 58.20p | 58.20p | 33.20p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 30.40p | 42.50p | 48.80p | 48.80p | 7.10p |
| Earnings per Share (Diluted) | 30.20p | 42.10p | 48.20p | 48.20p | 7.00p |
| Earnings per Share (Adjusted) | 38.70p | 50.50p | 58.20p | 58.20p | 33.20p |
| Dividend per Share | 6.60p | 6.00p | 5.20p | 5.20p | 4.20p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-08-2023 | 30-08-2022 | 31-08-2021 | 30-08-2021 | 31-08-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 82.85 | 75.69 | 59.12 | 59.12 | 48.26 |
| Property, Plant and Equipment | 12.49 | 10.87 | 3.65 | 3.65 | 4.08 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.53 | 0.94 | n/a | n/a | n/a |
| Total Non-Current Assets | 95.88 | 87.50 | 62.77 | 62.77 | 52.34 |
| Current Assets | |||||
| Inventories | 55.26 | 48.34 | 20.75 | 20.75 | 19.37 |
| Trade and Other Receivables | 32.38 | 28.52 | 14.77 | 14.77 | 17.74 |
| Cash at Bank and in Hand | 26.79 | 12.76 | 17.34 | 17.34 | 14.97 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.49 | 0.41 | 1.59 | 1.59 | 0.27 |
| Total Current Assets | 114.92 | 90.03 | 54.45 | 54.45 | 52.36 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 210.79 | 177.53 | 117.21 | 117.21 | 104.70 |
| Current Liabilities | |||||
| Borrowings | 28.09 | 13.05 | n/a | n/a | n/a |
| Other Current Liabilities | 45.35 | 41.19 | 25.54 | 25.54 | 25.98 |
| Total Current Liabilities | 73.45 | 54.24 | 25.54 | 25.54 | 25.98 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | -0.25 | -0.25 | 11.64 |
| Provisions | 10.82 | 9.13 | 7.07 | 7.07 | 9.29 |
| Other Non-Current Liabilities | 8.07 | 8.84 | 0.51 | 0.51 | 0.89 |
| Total Non-Current Liabilities | 18.90 | 17.97 | 7.33 | 7.33 | 21.82 |
| Net Assets | 118.45 | 105.32 | 84.35 | 84.35 | 56.90 |
| Capital and Reserves | |||||
| Share Capital | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Share Premium Account | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Other Reserves | -0.82 | 0.14 | 1.63 | 1.63 | 1.86 |
| Retained Earnings | 119.10 | 105.00 | 82.54 | 82.54 | 54.86 |
| Shareholders Funds | 118.45 | 105.32 | 84.35 | 84.35 | 56.90 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 118.45 | 105.32 | 84.35 | 84.35 | 56.90 |
| 30-08-2023 | 30-08-2022 | 31-08-2021 | 30-08-2021 | 31-08-2020 | |
| Operating Margin | 13.64% | 15.60% | 20.57% | 20.57% | 6.10% |
| Return on Capital Employed | 32.67% | 55.32% | 111.64% | 111.64% | 26.83% |
| Dividend Cover | 5.86 | 8.42 | 11.19 | 11.19 | 7.90 |
| Dividend Yield | 1.30 | 0.70 | 0.30 | 0.30 | 0.50 |
| PE Ratio | 13.40 | 16.40 | 30.00 | 30.00 | 23.20 |
| PEG | n/a | 0.50 | n/a | 0.80 | n/a |
| Dividend per Share Growth | n/a% | -9.09% | n/a% | -13.33% | -19.23% |
| Net Asset Value per Share | 60.13p | 50.03p | 43.00p | 42.60p | 14.73p |