| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | n/a | n/a | 0.04 | n/a | n/a |
| Operating Profit / Loss | -126.63 | -2.31 | 2.55 | 2.55 | -12.68 |
| Net Interest | -2.29 | -1.87 | -1.43 | -2.31 | -3.26 |
| Pre Tax Profit | -126.62 | -6.89 | 6.58 | 2.46 | -18.82 |
| Post Tax Profit | -126.62 | -6.89 | 4.97 | 2.42 | -18.82 |
| Profit for the Period | -150.82 | -7.16 | 4.97 | 2.42 | -18.82 |
| Equity Holders of Parent Company | -150.82 | -7.16 | 4.97 | 2.42 | -18.82 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -62.80p | -3.70p | 2.80p | 0.02p | -15.40p |
| Earnings per Share (Diluted) | -62.80p | -3.70p | 2.80p | 0.02p | -15.40p |
| Earnings per Share (Adjusted) | -62.80p | -3.70p | 2.80p | 0.02p | -15.40p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -74.80p | -3.80p | 2.80p | 0.02p | -15.40p |
| Earnings per Share (Diluted) | -74.80p | -3.80p | 2.80p | 0.02p | -15.40p |
| Earnings per Share (Adjusted) | -74.80p | -3.80p | 2.80p | 0.02p | -15.40p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 14.10 | 35.00 | 36.01 | 31.60 | 30.66 |
| Property, Plant and Equipment | 10.49 | 157.93 | 163.36 | 139.67 | 133.39 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 22.57 | 5.09 | 4.91 | 0.66 | 0.99 |
| Total Non-Current Assets | 47.15 | 198.02 | 204.28 | 171.93 | 165.03 |
| Current Assets | |||||
| Inventories | 0.07 | 0.92 | 0.96 | 0.87 | 0.91 |
| Trade and Other Receivables | 3.27 | 2.27 | 2.95 | 0.88 | 1.39 |
| Cash at Bank and in Hand | 7.89 | 3.02 | 3.86 | 2.91 | 4.47 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 11.24 | 6.20 | 7.78 | 4.67 | 6.77 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 58.39 | 204.22 | 212.06 | 176.59 | 171.81 |
| Current Liabilities | |||||
| Borrowings | n/a | 0.12 | 1.28 | n/a | 14.71 |
| Other Current Liabilities | 3.67 | 2.69 | 1.99 | 1.50 | 12.24 |
| Total Current Liabilities | 3.66 | 2.82 | 3.28 | 1.50 | 26.94 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 37.71 | 33.28 | 29.19 | 20.04 | n/a |
| Provisions | n/a | n/a | 1.51 | n/a | n/a |
| Other Non-Current Liabilities | n/a | 1.41 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 37.71 | 34.69 | 30.69 | 20.04 | n/a |
| Net Assets | 17.02 | 166.71 | 178.09 | 155.05 | 144.86 |
| Capital and Reserves | |||||
| Share Capital | 41.07 | 39.90 | 38.62 | 34.57 | 29.54 |
| Share Premium Account | n/a | n/a | n/a | n/a | 117.33 |
| Other Reserves | 4.08 | 4.37 | 139.46 | -3.39 | 4.09 |
| Retained Earnings | -28.14 | 122.44 | n/a | 123.87 | -6.10 |
| Shareholders Funds | 17.02 | 166.71 | 178.09 | 155.05 | 144.86 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 17.02 | 166.71 | 178.09 | 155.05 | 144.86 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | n/a% | n/a% | 5,920.93% | n/a% | n/a% |
| Return on Capital Employed | -306.04% | -3.04% | 4.60% | 3.32% | -12.07% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | 3.10 | 1,331.20 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 1.39p | 62.71p | 67.65p | 58.78p | 54.38p |