Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -3.56 | -2.72 | -3.52 | -2.53 | -3.60 |
Net Interest | 0.11 | 0.03 | n/a | n/a | 0.02 |
Pre Tax Profit | -3.45 | -2.68 | -3.52 | -2.53 | -3.57 |
Post Tax Profit | -3.45 | -2.68 | -3.52 | -2.53 | -3.57 |
Profit for the Period | -3.62 | -2.86 | -3.52 | -8.33 | -3.80 |
Equity Holders of Parent Company | -3.62 | -2.86 | -3.52 | -8.33 | -3.80 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.20p | -0.16p | -0.22p | -0.19p | -0.34p |
Earnings per Share (Diluted) | -0.20p | -0.16p | -0.22p | -0.19p | -0.34p |
Earnings per Share (Adjusted) | -0.20p | -0.16p | -0.22p | -0.19p | -0.34p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.20p | -0.17p | -0.22p | -0.62p | -0.36p |
Earnings per Share (Diluted) | -0.20p | -0.17p | -0.22p | -0.62p | -0.36p |
Earnings per Share (Adjusted) | -0.20p | -0.17p | -0.22p | -0.62p | -0.36p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 18.39 | 16.46 | 14.14 | 17.25 | 21.08 |
Property, Plant and Equipment | 1.72 | 1.60 | 0.68 | 1.00 | 1.38 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.52 | 0.53 | 0.07 | 0.66 | 0.99 |
Total Non-Current Assets | 20.63 | 18.59 | 14.89 | 18.91 | 23.44 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.43 | 0.56 | 0.96 | 0.19 | 0.29 |
Cash at Bank and in Hand | 9.72 | 7.20 | 13.00 | 2.00 | 3.48 |
Current Asset Investments | n/a | n/a | n/a | 0.61 | 0.06 |
Other Current Assets | n/a | 0.01 | 0.05 | 0.01 | n/a |
Total Current Assets | 10.15 | 7.78 | 14.02 | 2.81 | 3.83 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 30.79 | 26.37 | 28.90 | 21.73 | 27.27 |
Current Liabilities | |||||
Borrowings | 0.02 | 0.01 | 0.00 | 0.01 | 0.02 |
Other Current Liabilities | 2.79 | 1.10 | 1.68 | 1.21 | 0.92 |
Total Current Liabilities | 2.80 | 1.10 | 1.68 | 1.22 | 0.94 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.04 | 0.01 | n/a | 0.00 | 0.01 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.04 | 0.01 | n/a | 0.00 | 0.01 |
Net Assets | 27.94 | 25.26 | 27.23 | 20.51 | 26.32 |
Capital and Reserves | |||||
Share Capital | 18.28 | 16.89 | 16.89 | 14.31 | 12.97 |
Share Premium Account | 46.60 | 41.69 | 41.69 | 34.47 | 33.51 |
Other Reserves | 7.67 | 7.67 | 6.93 | 7.17 | 8.00 |
Retained Earnings | -44.61 | -41.00 | -38.28 | -35.45 | -28.16 |
Shareholders Funds | 27.94 | 25.26 | 27.23 | 20.51 | 26.32 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 27.94 | 25.26 | 27.23 | 20.51 | 26.32 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -37.03% | -30.83% | -26.88% | -77.53% | -68.13% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.52p | 0.48p | 0.72p | 0.18p | 0.29p |