Date of Accounts | 2023 | 2022 | 2021 | ||
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | ||
Millions | Millions | Millions | |||
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | ||
Revenue | 0.20 | n/a | n/a | ||
Operating Profit / Loss | -1.93 | -1.63 | -0.92 | ||
Net Interest | n/a | n/a | n/a | ||
Pre Tax Profit | -1.93 | -1.63 | -0.92 | ||
Post Tax Profit | -1.75 | -1.61 | -0.92 | ||
Profit for the Period | -1.75 | -1.62 | -0.92 | ||
Equity Holders of Parent Company | -1.75 | -1.62 | -0.92 | ||
Minority Interests | n/a | n/a | n/a | ||
Continuing EPS | |||||
Earnings per Share (Basic) | -1.35p | -1.56p | -3.71p | ||
Earnings per Share (Diluted) | -1.35p | -1.56p | -3.71p | ||
Earnings per Share (Adjusted) | -1.35p | -1.56p | -3.71p | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -1.35p | -1.56p | -3.71p | ||
Earnings per Share (Diluted) | -1.35p | -1.56p | -3.71p | ||
Earnings per Share (Adjusted) | -1.35p | -1.56p | -3.71p | ||
Dividend per Share | n/ap | n/ap | n/ap | ||
Millions | Millions | Millions | |||
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | ||
Non-Current Assets | |||||
Intangible Assets | 5.34 | 5.34 | 1.48 | ||
Property, Plant and Equipment | 0.05 | n/a | n/a | ||
Investments | n/a | n/a | n/a | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | n/a | n/a | n/a | ||
Other Non-Current Assets | n/a | n/a | n/a | ||
Total Non-Current Assets | 5.39 | 5.34 | 1.48 | ||
Current Assets | |||||
Inventories | n/a | n/a | n/a | ||
Trade and Other Receivables | 0.16 | 0.10 | 2.18 | ||
Cash at Bank and in Hand | 0.54 | 2.32 | 0.90 | ||
Current Asset Investments | n/a | n/a | n/a | ||
Other Current Assets | n/a | n/a | n/a | ||
Total Current Assets | 0.70 | 2.42 | 3.08 | ||
Other Assets | n/a | n/a | n/a | ||
Total Assets | 6.09 | 7.77 | 4.56 | ||
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | ||
Other Current Liabilities | 0.31 | 0.28 | 0.20 | ||
Total Current Liabilities | 0.31 | 0.28 | 0.20 | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | ||
Provisions | 0.28 | 0.28 | 0.28 | ||
Other Non-Current Liabilities | n/a | n/a | n/a | ||
Total Non-Current Liabilities | 0.28 | 0.28 | 0.28 | ||
Net Assets | 5.50 | 7.21 | 4.08 | ||
Capital and Reserves | |||||
Share Capital | 1.29 | 1.29 | 0.72 | ||
Share Premium Account | 4.40 | 4.40 | 3.46 | ||
Other Reserves | 4.10 | 4.06 | 0.82 | ||
Retained Earnings | -4.29 | -2.55 | -0.91 | ||
Shareholders Funds | 5.50 | 7.21 | 4.08 | ||
Minority Interests / Other Equity | n/a | n/a | n/a | ||
Total Equity | 5.50 | 7.21 | 4.08 | ||
31-12-2023 | 31-12-2022 | 31-12-2021 | |||
Operating Margin | -965.00% | n/a% | -127,598.47% | ||
Return on Capital Employed | n/a% | n/a% | n/a% | ||
Dividend Cover | n/a | n/a | n/a | ||
Dividend Yield | n/a | n/a | n/a | ||
PE Ratio | n/a | n/a | n/a | ||
PEG | n/a | n/a | n/a | ||
Dividend per Share Growth | n/a% | n/a% | n/a% | ||
Net Asset Value per Share | 0.12p | 1.44p | 2.01p |