| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -1.36 | -1.37 | -1.16 | -0.81 | -0.73 |
| Net Interest | 0.61 | 0.28 | 0.15 | 0.03 | 0.04 |
| Pre Tax Profit | -0.03 | -1.56 | 8.36 | 2.30 | -1.81 |
| Post Tax Profit | -0.03 | -1.23 | 7.14 | 2.26 | -1.81 |
| Profit for the Period | -0.03 | -1.23 | 7.14 | 2.26 | -1.81 |
| Equity Holders of Parent Company | -0.03 | -1.23 | 7.14 | 2.26 | -1.81 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.01p | -0.41p | 2.88p | 1.61p | -2.10p |
| Earnings per Share (Diluted) | -0.01p | -0.41p | 2.66p | 1.61p | -2.10p |
| Earnings per Share (Adjusted) | -0.01p | -0.41p | 2.88p | 1.61p | -2.10p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.01p | -0.41p | 2.88p | 1.61p | -2.10p |
| Earnings per Share (Diluted) | -0.01p | -0.41p | 2.66p | 1.61p | -2.10p |
| Earnings per Share (Adjusted) | -0.01p | -0.41p | 2.88p | 1.61p | -2.10p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | 16.31 | 15.59 | 16.07 | 6.70 | 3.62 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | 1.23 | 0.99 |
| Total Non-Current Assets | 16.31 | 15.59 | 16.07 | 7.92 | 4.61 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 8.26 | 6.20 | 5.51 | 0.84 | 0.92 |
| Cash at Bank and in Hand | 1.19 | n/a | 1.48 | 0.22 | 0.22 |
| Current Asset Investments | 0.00 | 0.00 | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 9.45 | 6.20 | 7.00 | 1.06 | 1.14 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 25.76 | 21.80 | 23.06 | 8.98 | 5.75 |
| Current Liabilities | |||||
| Borrowings | n/a | 0.17 | 1.81 | 0.14 | 0.29 |
| Other Current Liabilities | 0.23 | 0.13 | 0.04 | 0.05 | 0.16 |
| Total Current Liabilities | 0.23 | 0.29 | 1.85 | 0.19 | 0.45 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | 0.80 | 0.25 | 0.58 |
| Provisions | n/a | n/a | 1.26 | 0.04 | n/a |
| Other Non-Current Liabilities | 0.94 | 0.93 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.94 | 0.93 | 2.06 | 0.29 | 0.58 |
| Net Assets | 24.59 | 20.58 | 19.15 | 8.50 | 4.72 |
| Capital and Reserves | |||||
| Share Capital | 7.35 | 7.28 | 7.23 | 7.12 | 7.04 |
| Share Premium Account | 21.05 | 17.16 | 14.85 | 11.60 | 10.19 |
| Other Reserves | 17.78 | 17.08 | 17.22 | 8.53 | 2.46 |
| Retained Earnings | -21.59 | -20.94 | -20.14 | -18.75 | -14.97 |
| Shareholders Funds | 24.59 | 20.58 | 19.15 | 8.50 | 4.72 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 24.59 | 20.58 | 19.15 | 8.50 | 4.72 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -2.63% | -8.88% | 35.64% | 25.43% | -33.13% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | 5.30 | 2.10 | n/a |
| PEG | n/a | n/a | 0.10 | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 6.11p | 5.11p | 4.76p | 2.11p | 1.17p |