| Date of Accounts | 2025 | 2024 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 29-09-2024 | 29-09-2023 | 29-09-2022 |
| Revenue | 0.08 | 0.20 | 0.20 | 0.08 | 0.04 |
| Operating Profit / Loss | 4.16 | 1.10 | 1.46 | -1.09 | -2.78 |
| Net Interest | -0.07 | -0.22 | -0.22 | n/a | n/a |
| Pre Tax Profit | 3.15 | 3.86 | 4.21 | -1.31 | -2.95 |
| Post Tax Profit | 3.21 | 3.87 | 4.22 | -1.31 | -2.95 |
| Profit for the Period | 3.21 | 3.87 | 4.22 | -1.31 | -2.95 |
| Equity Holders of Parent Company | 3.55 | 4.10 | 4.46 | -1.10 | -2.26 |
| Minority Interests | -0.34 | -0.23 | -0.23 | -0.22 | -0.69 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 2.44p | 2.98p | 4.06p | -23.80p | -3.00p |
| Earnings per Share (Diluted) | 2.44p | 2.94p | 4.01p | -23.80p | -3.00p |
| Earnings per Share (Adjusted) | 2.44p | 2.98p | 4.06p | -23.80p | -3.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 2.44p | 2.98p | 4.06p | -23.80p | -3.00p |
| Earnings per Share (Diluted) | 2.44p | 2.94p | 4.01p | -23.80p | -3.00p |
| Earnings per Share (Adjusted) | 2.44p | 2.98p | 4.06p | -23.80p | -3.00p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 29-09-2024 | 29-09-2023 | 29-09-2022 |
| Non-Current Assets | |||||
| Intangible Assets | 4.73 | 6.11 | 6.11 | 4.95 | 7.14 |
| Property, Plant and Equipment | 0.17 | 0.28 | 0.28 | 0.01 | 0.03 |
| Investments | 4.13 | 4.24 | 4.24 | 0.29 | 0.40 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 10.05 | 0.88 | 0.88 | 1.16 | 1.62 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 19.08 | 11.51 | 11.51 | 6.41 | 9.19 |
| Current Assets | |||||
| Inventories | n/a | 0.02 | 0.02 | n/a | n/a |
| Trade and Other Receivables | 0.85 | 0.87 | 0.87 | 0.48 | 0.35 |
| Cash at Bank and in Hand | 5.68 | 0.45 | 0.45 | 1.10 | 1.56 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2.04 | 15.86 | 15.86 | 7.38 | 3.51 |
| Total Current Assets | 8.57 | 17.20 | 17.20 | 8.96 | 5.41 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 27.65 | 28.71 | 28.71 | 15.36 | 14.61 |
| Current Liabilities | |||||
| Borrowings | 0.59 | 0.54 | 0.54 | n/a | n/a |
| Other Current Liabilities | 0.70 | 2.10 | 1.75 | 0.89 | 0.85 |
| Total Current Liabilities | 1.29 | 2.64 | 2.29 | 0.88 | 0.85 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 2.45 | 2.45 | n/a | n/a |
| Provisions | 0.16 | 0.19 | 0.19 | n/a | n/a |
| Other Non-Current Liabilities | 0.32 | 0.51 | 0.51 | n/a | n/a |
| Total Non-Current Liabilities | 0.48 | 3.15 | 3.15 | n/a | n/a |
| Net Assets | 25.88 | 22.93 | 23.28 | 14.48 | 13.76 |
| Capital and Reserves | |||||
| Share Capital | 2.31 | 8.67 | 8.67 | 8.53 | 8.06 |
| Share Premium Account | n/a | 29.26 | 29.26 | 27.50 | 23.31 |
| Other Reserves | 4.25 | 4.27 | 4.27 | 1.82 | 4.05 |
| Retained Earnings | 19.54 | -20.17 | -19.82 | -24.28 | -23.74 |
| Shareholders Funds | 26.09 | 22.03 | 22.38 | 13.57 | 11.69 |
| Minority Interests / Other Equity | -0.21 | 0.90 | 0.90 | 0.91 | 2.06 |
| Total Equity | 25.88 | 22.93 | 23.28 | 14.48 | 13.76 |
| 31-12-2025 | 31-12-2024 | 29-09-2024 | 29-09-2023 | 29-09-2022 | |
| Operating Margin | 5,478.95% | 552.50% | 728.50% | -1,403.85% | -7,516.22% |
| Return on Capital Employed | 11.73% | 16.27% | 21.79% | -13.79% | -44.54% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 5.70 | 4.70 | 3.80 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 18.73p | 14.55p | 15.21p | 8.44p | 5.86p |