| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 134.52 | 118.45 | 103.16 | 51.99 | 56.48 |
| Operating Profit / Loss | 64.40 | 58.16 | 101.76 | 45.14 | 44.67 |
| Net Interest | -16.47 | -16.59 | -20.59 | -14.52 | 12.86 |
| Pre Tax Profit | 64.40 | 58.16 | 42.60 | 30.62 | 31.81 |
| Post Tax Profit | 61.60 | 55.79 | 39.94 | 30.62 | 31.81 |
| Profit for the Period | 61.60 | 55.79 | 39.94 | 26.36 | 31.81 |
| Equity Holders of Parent Company | 61.60 | 55.79 | 39.94 | 26.36 | 31.81 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 93.70p | 78.80p | 62.20p | 72.20p | 90.20p |
| Earnings per Share (Diluted) | 93.70p | 78.80p | 62.20p | 72.20p | 90.20p |
| Earnings per Share (Adjusted) | 93.70p | 78.80p | 62.20p | 72.20p | 90.20p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 93.70p | 78.80p | 62.20p | 62.10p | 90.20p |
| Earnings per Share (Diluted) | 93.70p | 78.80p | 62.20p | 62.10p | 90.20p |
| Earnings per Share (Adjusted) | 93.70p | 78.80p | 62.20p | 62.10p | 90.20p |
| Dividend per Share | 58.00p | 53.60p | 61.00p | 72.00p | 80.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 226.46 | 227.10 | 227.74 | 231.03 | n/a |
| Property, Plant and Equipment | 304.78 | 315.43 | 449.58 | 6.19 | n/a |
| Investments | 236.05 | 194.18 | 88.22 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 31.92 | 28.33 | 17.33 | 595.43 | 614.76 |
| Total Non-Current Assets | 799.21 | 765.04 | 782.88 | 832.66 | 614.76 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 32.47 | 35.54 | 17.94 | 12.87 | 6.55 |
| Cash at Bank and in Hand | 11.90 | 11.20 | 19.75 | 23.30 | 12.95 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 7.96 | 0.56 | n/a | n/a | n/a |
| Total Current Assets | 52.34 | 47.30 | 37.69 | 36.17 | 19.50 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 851.54 | 812.34 | 820.56 | 868.83 | 634.27 |
| Current Liabilities | |||||
| Borrowings | 1.63 | 1.87 | 132.74 | 61.80 | 49.34 |
| Other Current Liabilities | 40.40 | 30.72 | 21.71 | 22.30 | 7.27 |
| Total Current Liabilities | 42.03 | 32.59 | 154.45 | 84.09 | 56.61 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 201.89 | 191.52 | 78.03 | 207.10 | 218.32 |
| Provisions | 10.61 | 8.87 | n/a | 0.09 | n/a |
| Other Non-Current Liabilities | n/a | n/a | 5.84 | n/a | n/a |
| Total Non-Current Liabilities | 212.50 | 200.39 | 83.87 | 207.20 | 218.32 |
| Net Assets | 597.01 | 579.36 | 582.25 | 577.54 | 359.34 |
| Capital and Reserves | |||||
| Share Capital | 0.60 | 0.61 | 0.64 | 0.69 | 0.35 |
| Share Premium Account | 543.13 | 549.76 | n/a | 299.60 | 299.60 |
| Other Reserves | 0.30 | -0.21 | 576.63 | 274.89 | 54.60 |
| Retained Earnings | 52.98 | 29.20 | 4.98 | 2.36 | 4.79 |
| Shareholders Funds | 597.01 | 579.36 | 582.25 | 577.54 | 359.34 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 597.01 | 579.36 | 582.25 | 577.54 | 359.34 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 47.88% | 49.10% | 98.64% | 86.83% | 79.09% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | 1.62 | 1.47 | n/a | 1.00 | 1.13 |
| Dividend Yield | 6.20 | 7.10 | n/a | 14.10 | 8.50 |
| PE Ratio | 10.10 | 9.60 | 10.10 | 7.10 | 10.50 |
| PEG | 0.50 | 0.40 | n/a | n/a | 0.20 |
| Dividend per Share Growth | 8.21% | n/a% | n/a% | -10.00% | n/a% |
| Net Asset Value per Share | 621.46p | 590.77p | 594.54p | 581.13p | 602.65p |