Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | 0.38 | 0.70 | 0.10 | n/a | n/a |
Operating Profit / Loss | -46.48 | -2.06 | -15.97 | -1.71 | -2.50 |
Net Interest | 0.07 | 0.01 | n/a | n/a | n/a |
Pre Tax Profit | -46.35 | -2.00 | -15.98 | -1.71 | -2.50 |
Post Tax Profit | -46.20 | -1.87 | -15.84 | -1.51 | -2.35 |
Profit for the Period | -46.20 | -1.87 | -15.84 | -1.51 | -2.35 |
Equity Holders of Parent Company | -46.20 | -1.87 | -15.84 | -1.51 | -2.35 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -1.17p | -0.05p | -0.57p | -0.08p | -0.15p |
Earnings per Share (Diluted) | -1.17p | -0.05p | -0.57p | -0.08p | -0.15p |
Earnings per Share (Adjusted) | -1.17p | -0.05p | -0.57p | -0.08p | -0.15p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -1.17p | -0.05p | -0.57p | -0.08p | -0.15p |
Earnings per Share (Diluted) | -1.17p | -0.05p | -0.57p | -0.08p | -0.15p |
Earnings per Share (Adjusted) | -1.17p | -0.05p | -0.57p | -0.08p | -0.15p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | 2.50 | 43.55 | 43.52 | 0.02 | n/a |
Property, Plant and Equipment | 0.01 | 0.03 | 0.05 | n/a | n/a |
Investments | 0.19 | 0.14 | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 2.70 | 43.73 | 43.57 | 0.02 | n/a |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.40 | 2.13 | 0.20 | 0.05 | 0.06 |
Cash at Bank and in Hand | 5.88 | 9.64 | 3.46 | 0.10 | 0.84 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.17 | 0.16 | 0.15 | 0.31 | 0.15 |
Total Current Assets | 6.45 | 11.92 | 3.82 | 0.46 | 1.05 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 9.15 | 55.65 | 47.39 | 0.48 | 1.05 |
Current Liabilities | |||||
Borrowings | 0.28 | 0.56 | 0.51 | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | 0.49 | 0.25 |
Total Current Liabilities | 0.28 | 0.56 | 0.51 | 0.49 | 0.25 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | 0.02 | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | 0.02 | n/a | n/a |
Net Assets | 8.87 | 55.09 | 46.86 | -0.01 | 0.81 |
Capital and Reserves | |||||
Share Capital | 22.90 | 22.90 | 21.69 | 12.92 | 12.40 |
Share Premium Account | 61.29 | 61.29 | 52.59 | 48.78 | 48.77 |
Other Reserves | n/a | 36.12 | 36.12 | n/a | n/a |
Retained Earnings | -75.32 | -65.22 | -63.54 | -61.71 | -60.37 |
Shareholders Funds | 8.87 | 55.09 | 46.86 | -0.01 | 0.81 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 8.87 | 55.09 | 46.86 | -0.01 | 0.81 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | -12,222.53% | -293.35% | -15,973.21% | n/a% | n/a% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.16p | 0.29p | 0.08p | n/ap | 0.02p |