Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -1.31 | -0.88 | -1.01 | -1.09 | -0.88 |
Net Interest | 0.01 | n/a | n/a | -2.52 | n/a |
Pre Tax Profit | -1.29 | -0.88 | -1.01 | -1.09 | -0.88 |
Post Tax Profit | -1.29 | -0.88 | -1.01 | -1.09 | -0.88 |
Profit for the Period | -1.29 | -0.88 | -1.01 | -1.09 | -0.88 |
Equity Holders of Parent Company | -1.29 | -0.88 | -1.01 | -1.09 | -0.88 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.04p | -0.04p | -0.05p | -0.08p | -0.08p |
Earnings per Share (Diluted) | -0.04p | -0.04p | -0.05p | -0.08p | -0.08p |
Earnings per Share (Adjusted) | -0.04p | -0.04p | -0.05p | -0.08p | -0.08p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.04p | -0.04p | -0.05p | -0.08p | -0.08p |
Earnings per Share (Diluted) | -0.04p | -0.04p | -0.05p | -0.08p | -0.08p |
Earnings per Share (Adjusted) | -0.04p | -0.04p | -0.05p | -0.08p | -0.08p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | 5.02 | 5.40 | 5.26 | 4.63 | 4.74 |
Property, Plant and Equipment | n/a | 0.01 | 0.01 | 0.01 | 0.01 |
Investments | 0.67 | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 0.58 | 0.37 | 0.37 | n/a | 0.39 |
Other Non-Current Assets | n/a | n/a | n/a | 0.39 | n/a |
Total Non-Current Assets | 6.28 | 5.78 | 5.63 | 5.04 | 5.15 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.05 | 0.05 | 0.03 | 0.14 | 0.07 |
Cash at Bank and in Hand | 0.15 | 0.87 | 1.55 | 0.41 | 0.05 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.20 | 0.92 | 1.58 | 0.56 | 0.12 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 6.47 | 6.70 | 7.22 | 5.59 | 5.27 |
Current Liabilities | |||||
Borrowings | n/a | n/a | 0.80 | n/a | n/a |
Other Current Liabilities | 0.20 | 0.17 | 0.32 | 0.17 | 0.33 |
Total Current Liabilities | 0.20 | 0.17 | 1.12 | 0.17 | 0.33 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 6.27 | 6.53 | 6.09 | 5.42 | 4.93 |
Capital and Reserves | |||||
Share Capital | 3.08 | 2.65 | 2.15 | 1.76 | 1.14 |
Share Premium Account | 18.63 | 17.85 | 16.91 | 15.51 | 14.54 |
Other Reserves | -0.94 | -0.75 | -0.51 | -0.34 | -0.32 |
Retained Earnings | -14.50 | -13.22 | -12.45 | -11.51 | -10.42 |
Shareholders Funds | 6.27 | 6.53 | 6.09 | 5.42 | 4.93 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 6.27 | 6.53 | 6.09 | 5.42 | 4.93 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -104.70% | -78.26% | -61.96% | 182.21% | -455.96% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.03p | 0.03p | 0.02p | 0.02p | 0.01p |