Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | n/a | n/a | -0.42 | n/a | n/a |
Operating Profit / Loss | -0.55 | -1.01 | -0.38 | -0.42 | -0.22 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | -0.55 | -1.01 | -0.38 | -0.38 | -0.22 |
Post Tax Profit | -0.55 | -1.01 | -0.38 | -0.38 | -0.22 |
Profit for the Period | -0.55 | -1.01 | -0.38 | -0.38 | -0.22 |
Equity Holders of Parent Company | -0.55 | -1.01 | -0.38 | -0.38 | -0.22 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.17p | -0.52p | -1.65p | -1.65p | -0.95p |
Earnings per Share (Diluted) | -0.17p | -0.52p | -1.65p | -1.65p | -0.95p |
Earnings per Share (Adjusted) | -0.17p | -0.52p | -1.65p | -1.65p | -0.95p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.17p | -0.52p | -1.65p | -1.65p | -0.95p |
Earnings per Share (Diluted) | -0.17p | -0.52p | -1.65p | -1.65p | -0.95p |
Earnings per Share (Adjusted) | -0.17p | -0.52p | -1.65p | -1.65p | -0.95p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | 5.61 | 4.70 | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 5.61 | 4.70 | n/a | n/a | n/a |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.14 | 0.02 | 0.02 | 0.02 | 0.02 |
Cash at Bank and in Hand | 0.45 | 1.10 | 0.33 | 0.33 | 0.19 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | 0.09 |
Total Current Assets | 0.58 | 1.12 | 0.35 | 0.35 | 0.30 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 6.19 | 5.82 | 0.35 | 0.35 | 0.30 |
Current Liabilities | |||||
Borrowings | n/a | n/a | 0.35 | 0.35 | n/a |
Other Current Liabilities | 0.31 | 0.21 | 0.18 | 0.18 | 0.09 |
Total Current Liabilities | 0.31 | 0.21 | 0.53 | 0.53 | 0.09 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 5.88 | 5.61 | -0.17 | -0.17 | 0.21 |
Capital and Reserves | |||||
Share Capital | 3.37 | 3.07 | 0.23 | 0.23 | 0.23 |
Share Premium Account | 4.78 | 4.27 | 0.85 | 0.85 | 0.85 |
Other Reserves | 0.54 | 0.54 | n/a | n/a | n/a |
Retained Earnings | -2.82 | -2.27 | -1.26 | -1.26 | -0.88 |
Shareholders Funds | 5.88 | 5.61 | -0.17 | -0.17 | 0.21 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 5.88 | 5.61 | -0.17 | -0.17 | 0.21 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | n/a% | n/a% | 90.73% | n/a% | n/a% |
Return on Capital Employed | n/a% | n/a% | -217.88% | n/a% | -104.86% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.08p | 0.27p | -0.06p | -0.05p | 0.07p |