| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | n/a | n/a | n/a | n/a | -0.42 |
| Operating Profit / Loss | -0.80 | -0.69 | -0.55 | -1.01 | -0.38 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | -0.80 | -0.69 | -0.55 | -1.01 | -0.38 |
| Post Tax Profit | -0.80 | -0.69 | -0.55 | -1.01 | -0.38 |
| Profit for the Period | -0.80 | -0.69 | -0.55 | -1.01 | -0.38 |
| Equity Holders of Parent Company | -0.80 | -0.69 | -0.55 | -1.01 | -0.38 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.15p | -0.15p | -0.17p | -0.52p | -1.65p |
| Earnings per Share (Diluted) | -0.15p | -0.15p | -0.17p | -0.52p | -1.65p |
| Earnings per Share (Adjusted) | -0.15p | -0.15p | -0.17p | -0.52p | -1.65p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.15p | -0.15p | -0.17p | -0.52p | -1.65p |
| Earnings per Share (Diluted) | -0.15p | -0.15p | -0.17p | -0.52p | -1.65p |
| Earnings per Share (Adjusted) | -0.15p | -0.15p | -0.17p | -0.52p | -1.65p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 6.26 | 5.76 | 5.61 | 4.70 | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 6.26 | 5.76 | 5.61 | 4.70 | n/a |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.04 | 0.03 | 0.14 | 0.02 | 0.02 |
| Cash at Bank and in Hand | 0.35 | 1.42 | 0.45 | 1.10 | 0.33 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.39 | 1.45 | 0.58 | 1.12 | 0.35 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6.64 | 7.21 | 6.19 | 5.82 | 0.35 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | 0.35 |
| Other Current Liabilities | 0.17 | 0.26 | 0.31 | 0.21 | 0.18 |
| Total Current Liabilities | 0.17 | 0.26 | 0.31 | 0.21 | 0.53 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | 0.06 | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.06 | n/a | n/a | n/a | n/a |
| Net Assets | 6.41 | 6.95 | 5.88 | 5.61 | -0.17 |
| Capital and Reserves | |||||
| Share Capital | 5.42 | 5.42 | 3.37 | 3.07 | 0.23 |
| Share Premium Account | 4.50 | 4.50 | 4.78 | 4.27 | 0.85 |
| Other Reserves | 0.80 | 0.54 | 0.54 | 0.54 | n/a |
| Retained Earnings | -4.30 | -3.50 | -2.82 | -2.27 | -1.26 |
| Shareholders Funds | 6.41 | 6.95 | 5.88 | 5.61 | -0.17 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 6.41 | 6.95 | 5.88 | 5.61 | -0.17 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | 90.73% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | -217.88% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.02p | 0.18p | 0.04p | 0.14p | -0.06p |