| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | n/a | 0.01 | 0.03 | 0.11 | 0.06 |
| Operating Profit / Loss | -4.49 | -3.32 | -1.64 | -0.81 | -1.16 |
| Net Interest | 0.31 | 0.41 | 0.25 | -0.04 | n/a |
| Pre Tax Profit | -4.18 | -2.92 | -1.40 | -0.85 | -1.16 |
| Post Tax Profit | -4.18 | -2.92 | -1.54 | -0.85 | -1.16 |
| Profit for the Period | -4.18 | -2.92 | 6.59 | -2.02 | -1.16 |
| Equity Holders of Parent Company | -4.18 | -2.92 | 6.71 | -2.00 | -1.15 |
| Minority Interests | n/a | n/a | -0.12 | -0.02 | -0.02 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.42p | -0.30p | 0.70p | -0.26p | -0.17p |
| Earnings per Share (Diluted) | -0.42p | -0.30p | 0.70p | -0.15p | -0.17p |
| Earnings per Share (Adjusted) | -0.42p | -0.30p | 0.70p | -0.15p | -0.17p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.42p | -0.30p | 0.70p | -0.26p | -0.17p |
| Earnings per Share (Diluted) | -0.42p | -0.30p | 0.70p | -0.15p | -0.17p |
| Earnings per Share (Adjusted) | -0.42p | -0.30p | 0.70p | -0.15p | -0.17p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 0.53 | 2.96 | 2.90 |
| Property, Plant and Equipment | 1.76 | 1.82 | n/a | 0.80 | 0.72 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.00 | n/a | 0.75 | n/a | n/a |
| Total Non-Current Assets | 1.76 | 1.82 | 1.28 | 3.76 | 3.61 |
| Current Assets | |||||
| Inventories | n/a | n/a | 9.05 | n/a | n/a |
| Trade and Other Receivables | 3.85 | 6.27 | n/a | 0.28 | 0.17 |
| Cash at Bank and in Hand | 0.15 | 0.06 | 0.76 | 0.64 | 0.05 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 4.00 | 6.33 | 9.81 | 0.92 | 0.22 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5.77 | 8.15 | 11.09 | 4.67 | 3.83 |
| Current Liabilities | |||||
| Borrowings | 1.41 | 0.05 | n/a | n/a | n/a |
| Other Current Liabilities | 0.37 | 0.18 | 0.19 | 0.65 | 0.21 |
| Total Current Liabilities | 1.78 | 0.23 | 0.19 | 0.65 | 0.21 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | 0.05 | 0.06 |
| Other Non-Current Liabilities | n/a | n/a | n/a | 0.07 | 0.43 |
| Total Non-Current Liabilities | n/a | n/a | n/a | 0.12 | 0.49 |
| Net Assets | 3.98 | 7.92 | 10.90 | 3.90 | 3.13 |
| Capital and Reserves | |||||
| Share Capital | 3.56 | 3.52 | 3.52 | 3.52 | 3.28 |
| Share Premium Account | 18.11 | 17.56 | 17.56 | 17.56 | 15.86 |
| Other Reserves | 2.74 | 2.91 | 3.07 | 2.78 | 1.94 |
| Retained Earnings | -20.17 | -15.80 | -13.08 | -19.91 | -17.92 |
| Shareholders Funds | 4.24 | 8.18 | 11.07 | 3.95 | 3.16 |
| Minority Interests / Other Equity | -0.26 | -0.26 | -0.17 | -0.05 | -0.03 |
| Total Equity | 3.98 | 7.92 | 10.90 | 3.90 | 3.13 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | n/a% | -55,400.00% | -5,296.77% | -754.21% | -2,116.36% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | 1.20 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.36p | 0.72p | 0.94p | 0.09p | 0.03p |