| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 6.77 | 5.27 | 4.27 | 4.13 | 4.59 |
| Operating Profit / Loss | -0.88 | -4.53 | -2.63 | -2.98 | -5.42 |
| Net Interest | -0.55 | -0.35 | -0.64 | -0.44 | -0.32 |
| Pre Tax Profit | -1.43 | -4.88 | -3.27 | -3.42 | -5.74 |
| Post Tax Profit | -1.29 | -4.62 | -3.10 | -3.33 | -5.49 |
| Profit for the Period | -1.29 | -4.62 | -3.10 | -3.33 | -5.49 |
| Equity Holders of Parent Company | -1.29 | -4.62 | -3.10 | -3.33 | -5.88 |
| Minority Interests | n/a | n/a | n/a | n/a | 0.38 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -3.60p | -13.00p | -8.70p | -12.40p | -24.10p |
| Earnings per Share (Diluted) | -3.60p | -13.00p | -8.70p | -12.40p | -24.10p |
| Earnings per Share (Adjusted) | -3.60p | -13.00p | -8.70p | -12.40p | -24.10p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -3.60p | -13.00p | -8.70p | -12.40p | -24.10p |
| Earnings per Share (Diluted) | -3.60p | -13.00p | -8.70p | -12.40p | -24.10p |
| Earnings per Share (Adjusted) | -3.60p | -13.00p | -8.70p | -12.40p | -24.10p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 5.61 | 5.62 | 7.41 | 7.41 | 8.00 |
| Property, Plant and Equipment | 0.02 | 0.16 | 0.38 | 0.69 | 1.18 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 5.63 | 5.78 | 7.79 | 8.10 | 9.18 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.77 | 1.14 | 1.46 | 0.74 | 1.43 |
| Cash at Bank and in Hand | 1.03 | 0.89 | 1.90 | 5.36 | 1.97 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 1.81 | 2.03 | 3.36 | 6.10 | 3.41 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 7.40 | 7.81 | 11.15 | 14.20 | 12.59 |
| Current Liabilities | |||||
| Borrowings | 1.02 | 0.76 | 3.47 | 0.58 | 0.55 |
| Other Current Liabilities | 4.43 | 4.10 | 4.11 | 3.48 | 2.58 |
| Total Current Liabilities | 5.45 | 4.86 | 7.57 | 4.06 | 3.14 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 4.04 | 3.89 | 0.12 | 3.08 | 3.21 |
| Provisions | 0.15 | 0.16 | 0.25 | 0.30 | 0.41 |
| Other Non-Current Liabilities | n/a | n/a | 0.03 | 0.04 | 0.88 |
| Total Non-Current Liabilities | 4.18 | 4.05 | 0.40 | 3.43 | 4.50 |
| Net Assets | -2.23 | -1.10 | 3.18 | 6.71 | 4.95 |
| Capital and Reserves | |||||
| Share Capital | 3.60 | 3.57 | 3.57 | 3.57 | 2.67 |
| Share Premium Account | 20.74 | 20.52 | 20.52 | 20.52 | 16.68 |
| Other Reserves | 2.60 | 2.97 | 2.63 | 3.06 | 2.71 |
| Retained Earnings | -29.17 | -28.15 | -23.53 | -20.43 | -17.10 |
| Shareholders Funds | -2.23 | -1.10 | 3.18 | 6.71 | 4.95 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | -2.23 | -1.10 | 3.18 | 6.71 | 4.95 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -13.00% | -85.93% | -61.50% | -72.29% | -117.89% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -21.74p | -18.62p | -11.72p | -1.94p | -8.45p |