Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -3.29 | -2.21 | -1.74 | -0.71 | -1.47 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | -3.29 | -2.21 | -1.74 | -0.71 | -1.47 |
Post Tax Profit | -3.29 | -2.21 | -1.74 | -0.71 | -1.47 |
Profit for the Period | -3.29 | -2.21 | -1.74 | -0.71 | -1.47 |
Equity Holders of Parent Company | n/a | n/a | -1.74 | -0.71 | -1.47 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.45 USX | -0.49 USX | -0.47 USX | -0.37 USX | -0.94 USX |
Earnings per Share (Diluted) | -0.45 USX | -0.49 USX | -0.47 USX | -0.37 USX | -0.94 USX |
Earnings per Share (Adjusted) | -0.45 USX | -0.49 USX | -0.47 USX | -0.37 USX | -0.94 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.45 USX | -0.49 USX | -0.47 USX | -0.37 USX | -0.94 USX |
Earnings per Share (Diluted) | -0.45 USX | -0.49 USX | -0.47 USX | -0.37 USX | -0.94 USX |
Earnings per Share (Adjusted) | -0.45 USX | -0.49 USX | -0.47 USX | -0.37 USX | -0.94 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 14.59 | 9.68 | 5.08 | 2.08 | 2.45 |
Property, Plant and Equipment | 0.35 | 0.17 | 0.22 | 0.05 | 0.06 |
Investments | n/a | n/a | n/a | 0.33 | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | 0.05 | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 14.94 | 9.85 | 5.30 | 2.51 | 2.50 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.93 | 1.15 | 0.27 | 0.13 | 0.23 |
Cash at Bank and in Hand | 3.39 | 2.27 | 2.31 | 2.19 | 0.12 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.38 | n/a | 0.22 | 0.23 | n/a |
Total Current Assets | 4.70 | 3.42 | 2.79 | 2.56 | 0.35 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 19.64 | 13.27 | 8.09 | 5.07 | 2.85 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 1.28 | 0.57 | 0.30 | 0.08 | 0.14 |
Total Current Liabilities | 1.28 | 0.57 | 0.30 | 0.08 | 0.14 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 18.35 | 12.70 | 7.79 | 4.99 | 2.71 |
Capital and Reserves | |||||
Share Capital | 1.66 | 0.90 | 0.54 | 0.39 | 0.21 |
Share Premium Account | 25.79 | 19.30 | 10.98 | 8.27 | 5.87 |
Other Reserves | 0.34 | -1.04 | 0.52 | -1.08 | -1.48 |
Retained Earnings | -9.63 | -6.46 | -4.26 | -2.59 | -1.88 |
Shareholders Funds | 18.17 | 12.70 | 7.79 | 4.99 | 2.71 |
Minority Interests / Other Equity | 0.19 | n/a | n/a | n/a | n/a |
Total Equity | 18.35 | 12.70 | 7.79 | 4.99 | 2.71 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -87.42% | -73.12% | -64.20% | -24.35% | -548.43% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD |