Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -1.25 | -1.15 | -2.59 | -0.71 | -0.48 |
Net Interest | 0.01 | 0.01 | -0.01 | n/a | n/a |
Pre Tax Profit | -1.25 | -1.14 | -2.56 | -0.67 | -0.48 |
Post Tax Profit | -1.25 | -1.14 | -2.56 | -0.67 | -0.48 |
Profit for the Period | -1.25 | -1.14 | -2.56 | -0.67 | -0.48 |
Equity Holders of Parent Company | -1.05 | -1.06 | -2.44 | -0.66 | -0.48 |
Minority Interests | -0.20 | -0.08 | -0.12 | -0.01 | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.23p | -0.27p | -0.91p | -0.04p | -0.39p |
Earnings per Share (Diluted) | -0.23p | -0.27p | -0.91p | -0.04p | -0.39p |
Earnings per Share (Adjusted) | -0.23p | -0.27p | -0.91p | -0.04p | -0.39p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.23p | -0.27p | -0.91p | -0.04p | -0.39p |
Earnings per Share (Diluted) | -0.23p | -0.27p | -0.91p | -0.04p | -0.39p |
Earnings per Share (Adjusted) | -0.23p | -0.27p | -0.91p | -0.04p | -0.39p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | n/a | 0.21 | 0.21 | 0.21 | 0.21 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | 0.04 | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | n/a | 0.21 | 0.21 | 0.25 | 0.21 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.02 | 0.05 | 0.05 | 0.01 | n/a |
Cash at Bank and in Hand | 0.05 | 0.83 | 0.10 | 0.03 | 0.41 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.07 | 0.88 | 0.14 | 0.04 | 0.41 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 0.07 | 1.09 | 0.35 | 0.30 | 0.62 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.30 | 0.16 | 0.23 | 0.12 | 0.18 |
Total Current Liabilities | 0.30 | 0.16 | 0.23 | 0.12 | 0.18 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | -0.23 | 0.92 | 0.12 | 0.18 | 0.45 |
Capital and Reserves | |||||
Share Capital | 4.60 | 4.60 | 3.29 | 1.80 | 1.49 |
Share Premium Account | 2.96 | 2.96 | 2.47 | 2.22 | 2.19 |
Other Reserves | 1.81 | 1.87 | 1.69 | 0.94 | 0.87 |
Retained Earnings | -9.32 | -8.38 | -7.26 | -4.80 | -4.10 |
Shareholders Funds | 0.06 | 1.06 | 0.19 | 0.14 | 0.45 |
Minority Interests / Other Equity | -0.29 | -0.13 | -0.07 | 0.03 | n/a |
Total Equity | -0.23 | 0.92 | 0.12 | 0.18 | 0.45 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -0.03p | 0.11p | -0.01p | n/ap | 0.04p |