Share Search
Visit the Share Search
You are here:
International Distributions Services Accounts Summary
| Date of Accounts | 2023 | 2022 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 26-03-2023 | 27-03-2022 | 27-03-2022 | 28-03-2021 | 29-03-2020 |
| Revenue | 12,044.00 | 12,712.00 | 12,712.00 | 12,638.00 | 10,840.00 |
| Operating Profit / Loss | -748.00 | 577.00 | 577.00 | 611.00 | 55.00 |
| Net Interest | -39.00 | -51.00 | -51.00 | -38.00 | -50.00 |
| Pre Tax Profit | -676.00 | 662.00 | 662.00 | 726.00 | 180.00 |
| Post Tax Profit | -873.00 | 612.00 | 612.00 | 620.00 | 161.00 |
| Profit for the Period | -873.00 | 612.00 | 612.00 | 620.00 | 161.00 |
| Equity Holders of Parent Company | -873.00 | 612.00 | 612.00 | 620.00 | 161.00 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -91.30p | 61.70p | 61.70p | 62.00p | 16.10p |
| Earnings per Share (Diluted) | -91.30p | 61.40p | 61.40p | 61.80p | 16.10p |
| Earnings per Share (Adjusted) | 20.50p | 60.00p | 60.00p | 52.10p | 19.60p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -91.30p | 61.70p | 61.70p | 62.00p | 16.10p |
| Earnings per Share (Diluted) | -91.30p | 61.40p | 61.40p | 61.80p | 16.10p |
| Earnings per Share (Adjusted) | 20.50p | 60.00p | 60.00p | 52.10p | 19.60p |
| Dividend per Share | n/ap | n/ap | 40.00p | 10.00p | 7.50p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 26-03-2023 | 27-03-2022 | 27-03-2022 | 28-03-2021 | 29-03-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 749.00 | 916.00 | 916.00 | 846.00 | 948.00 |
| Property, Plant and Equipment | 3,298.00 | 3,571.00 | 3,571.00 | 3,007.00 | 3,120.00 |
| Investments | 1.00 | 1.00 | 1.00 | 5.00 | 5.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 211.00 | 213.00 | 243.00 | 212.00 | 201.00 |
| Other Non-Current Assets | 1,980.00 | 2,963.00 | 2,933.00 | 2,647.00 | 3,736.00 |
| Total Non-Current Assets | 6,239.00 | 7,664.00 | 7,664.00 | 6,717.00 | 8,010.00 |
| Current Assets | |||||
| Inventories | 42.00 | 34.00 | 34.00 | 18.00 | 19.00 |
| Trade and Other Receivables | 1,610.00 | 1,659.00 | 1,700.00 | 1,640.00 | 1,282.00 |
| Cash at Bank and in Hand | 898.00 | 1,137.00 | 1,199.00 | 1,573.00 | 1,640.00 |
| Current Asset Investments | n/a | 70.00 | n/a | n/a | 30.00 |
| Other Current Assets | 23.00 | 115.00 | 144.00 | 11.00 | 11.00 |
| Total Current Assets | 2,573.00 | 3,015.00 | 3,077.00 | 3,242.00 | 2,982.00 |
| Other Assets | 4.00 | n/a | n/a | 26.00 | 25.00 |
| Total Assets | 8,816.00 | 10,679.00 | 10,741.00 | 9,985.00 | 11,017.00 |
| Current Liabilities | |||||
| Borrowings | 236.00 | 213.00 | 221.00 | 197.00 | 901.00 |
| Other Current Liabilities | 2,367.00 | 2,526.00 | 2,580.00 | 2,528.00 | 2,194.00 |
| Total Current Liabilities | 2,603.00 | 2,739.00 | 2,801.00 | 2,725.00 | 3,095.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2,108.00 | 2,000.00 | 2,036.00 | 1,854.00 | 1,922.00 |
| Provisions | 134.00 | 148.00 | 148.00 | 153.00 | 166.00 |
| Other Non-Current Liabilities | 169.00 | 458.00 | 422.00 | 448.00 | 213.00 |
| Total Non-Current Liabilities | 2,411.00 | 2,606.00 | 2,606.00 | 2,455.00 | 2,301.00 |
| Net Assets | 3,802.00 | 5,334.00 | 5,334.00 | 4,805.00 | 5,621.00 |
| Capital and Reserves | |||||
| Share Capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 31.00 | 76.00 | 76.00 | -7.00 | -14.00 |
| Retained Earnings | 3,761.00 | 5,248.00 | 5,248.00 | 4,802.00 | 5,625.00 |
| Shareholders Funds | 3,802.00 | 5,334.00 | 5,334.00 | 4,805.00 | 5,621.00 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 3,802.00 | 5,334.00 | 5,334.00 | 4,805.00 | 5,621.00 |
| 26-03-2023 | 27-03-2022 | 27-03-2022 | 28-03-2021 | 29-03-2020 | |
| Operating Margin | -6.21% | 4.54% | 4.54% | 4.83% | 0.51% |
| Return on Capital Employed | -11.58% | 3,838.99% | 10.45% | 12.40% | 3.00% |
| Dividend Cover | n/a | 3.00 | 3.00 | 5.21 | 2.61 |
| Dividend Yield | n/a | 5.60 | 5.60 | 1.90 | 5.60 |
| PE Ratio | 11.20 | 5.90 | 6.00 | 9.90 | 6.80 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | -50.00% | -25.00% |
| Net Asset Value per Share | 319.29p | 462.04p | 462.04p | 414.04p | 488.71p |