| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 |
| Revenue | 2.82 | 1.47 | 0.44 | 0.05 | 2.83 |
| Operating Profit / Loss | -2.31 | -1.22 | -1.21 | -0.87 | -0.49 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | -2.31 | -1.22 | -1.21 | -0.87 | -0.49 |
| Post Tax Profit | -2.30 | -1.22 | -1.23 | -0.87 | -0.49 |
| Profit for the Period | -2.30 | -1.22 | -1.63 | -1.43 | -0.49 |
| Equity Holders of Parent Company | -2.19 | -1.24 | -1.63 | -1.43 | -0.49 |
| Minority Interests | -0.10 | 0.01 | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.11 USX | -0.06 USX | -0.10 USX | -0.11 USX | -0.04 USX |
| Earnings per Share (Diluted) | -0.11 USX | -0.06 USX | -0.10 USX | -0.11 USX | -0.04 USX |
| Earnings per Share (Adjusted) | -0.11 USX | -0.06 USX | -0.10 USX | -0.11 USX | -0.04 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.11 USX | -0.06 USX | -0.10 USX | -0.11 USX | -0.04 USX |
| Earnings per Share (Diluted) | -0.11 USX | -0.06 USX | -0.10 USX | -0.11 USX | -0.04 USX |
| Earnings per Share (Adjusted) | -0.11 USX | -0.06 USX | -0.10 USX | -0.11 USX | -0.04 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 4.14 | 4.11 | 2.00 | 0.04 | 0.01 |
| Property, Plant and Equipment | 0.11 | 0.19 | 0.10 | 0.27 | 0.28 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 4.25 | 4.30 | 2.09 | 0.31 | 0.28 |
| Current Assets | |||||
| Inventories | 0.01 | 0.01 | n/a | 0.02 | 0.21 |
| Trade and Other Receivables | 38.26 | 0.61 | 0.08 | 2.44 | 2.08 |
| Cash at Bank and in Hand | 4.21 | 2.61 | 4.25 | 5.10 | 1.74 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.28 | 0.28 | 0.28 | 0.33 | 0.30 |
| Total Current Assets | 42.77 | 3.51 | 4.61 | 7.90 | 4.33 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 47.02 | 7.80 | 6.70 | 8.21 | 4.61 |
| Current Liabilities | |||||
| Borrowings | 0.04 | 0.07 | 0.34 | 0.57 | 0.44 |
| Other Current Liabilities | 38.44 | 2.25 | 2.45 | 0.89 | 1.14 |
| Total Current Liabilities | 38.47 | 2.32 | 2.79 | 1.46 | 1.58 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.09 | 0.14 | 0.04 | 0.74 | 1.21 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.01 | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.10 | 0.15 | 0.04 | 0.74 | 1.21 |
| Net Assets | 8.45 | 5.33 | 3.87 | 6.01 | 1.82 |
| Capital and Reserves | |||||
| Share Capital | 15.58 | 10.87 | 8.28 | 7.79 | 2.08 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 0.03 | -0.76 | -1.81 | -0.81 | -0.71 |
| Retained Earnings | -7.12 | -4.82 | -2.60 | -0.97 | 0.46 |
| Shareholders Funds | 8.50 | 5.28 | 3.87 | 6.01 | 1.82 |
| Minority Interests / Other Equity | -0.05 | 0.05 | n/a | n/a | n/a |
| Total Equity | 8.45 | 5.33 | 3.87 | 6.01 | 1.82 |
| 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | |
| Operating Margin | -82.11% | -83.42% | -273.53% | -1,855.32% | -17.31% |
| Return on Capital Employed | -52.21% | -84.93% | -53.61% | -11.99% | -14.11% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD |