| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-02-2024 | 28-02-2023 | 28-02-2022 | 28-02-2021 | 29-02-2020 |
| Revenue | 248.86 | 254.57 | 263.46 | 237.87 | 237.79 |
| Operating Profit / Loss | -2.43 | 1.03 | 6.38 | 17.02 | 21.75 |
| Net Interest | -5.40 | -4.46 | -2.75 | -2.58 | -4.64 |
| Pre Tax Profit | -7.75 | -0.41 | 9.00 | 11.15 | 18.25 |
| Post Tax Profit | -13.37 | -0.89 | 6.43 | 9.00 | 14.89 |
| Profit for the Period | -40.78 | -4.01 | 6.43 | 9.00 | 14.89 |
| Equity Holders of Parent Company | -40.78 | -4.01 | 6.43 | 9.00 | 14.89 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -145.20p | -14.40p | 23.10p | 32.70p | 55.90p |
| Earnings per Share (Diluted) | -145.20p | -14.40p | 22.90p | 32.00p | 54.20p |
| Earnings per Share (Adjusted) | -0.70p | 36.30p | 32.60p | 40.50p | 68.50p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -145.20p | -14.40p | 23.10p | 32.70p | 55.90p |
| Earnings per Share (Diluted) | -145.20p | -14.40p | 22.90p | 32.00p | 54.20p |
| Earnings per Share (Adjusted) | -0.70p | 36.30p | 32.60p | 40.50p | 68.50p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-02-2024 | 28-02-2023 | 28-02-2022 | 28-02-2021 | 29-02-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 154.04 | 175.66 | 155.61 | 147.51 | 154.42 |
| Property, Plant and Equipment | 14.58 | 25.59 | 28.34 | 33.54 | 37.14 |
| Investments | n/a | n/a | n/a | 2.65 | 2.94 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 7.64 | 9.36 | 19.68 | 14.76 | 15.75 |
| Other Non-Current Assets | 13.18 | 23.86 | 21.74 | 18.03 | 19.98 |
| Total Non-Current Assets | 189.44 | 234.47 | 225.37 | 216.49 | 230.23 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 73.42 | 102.86 | 78.20 | 75.10 | 76.33 |
| Cash at Bank and in Hand | 20.79 | 36.91 | 48.56 | 55.20 | 26.07 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 22.88 | n/a | n/a | 3.21 | 3.14 |
| Total Current Assets | 117.08 | 139.77 | 126.76 | 133.51 | 105.54 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 306.52 | 374.24 | 352.13 | 350.00 | 335.77 |
| Current Liabilities | |||||
| Borrowings | 2.47 | 39.91 | 9.05 | 9.24 | 10.87 |
| Other Current Liabilities | 96.93 | 96.99 | 69.54 | 60.63 | 54.23 |
| Total Current Liabilities | 99.39 | 136.91 | 78.59 | 69.87 | 65.10 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 44.09 | 17.03 | 62.50 | 83.60 | 94.31 |
| Provisions | 11.56 | 15.76 | 15.31 | 11.43 | 10.59 |
| Other Non-Current Liabilities | 4.50 | 3.68 | 3.19 | 2.43 | 2.61 |
| Total Non-Current Liabilities | 60.15 | 36.46 | 81.00 | 97.46 | 107.51 |
| Net Assets | 146.98 | 200.87 | 192.54 | 182.67 | 163.16 |
| Capital and Reserves | |||||
| Share Capital | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| Share Premium Account | 104.12 | 103.79 | 100.42 | 99.40 | 91.00 |
| Other Reserves | 19.53 | 27.33 | 24.59 | 29.96 | 27.89 |
| Retained Earnings | 23.20 | 69.61 | 67.39 | 53.18 | 44.12 |
| Shareholders Funds | 146.98 | 200.87 | 192.54 | 182.67 | 163.16 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 146.98 | 200.87 | 192.54 | 182.67 | 163.16 |
| 29-02-2024 | 28-02-2023 | 28-02-2022 | 28-02-2021 | 29-02-2020 | |
| Operating Margin | -0.98% | 0.40% | 2.42% | 7.16% | 9.14% |
| Return on Capital Employed | -4.59% | 4.13% | 9.49% | 9.84% | 18.38% |
| Dividend Cover | n/a | n/a | n/a | n/a | 8.06 |
| Dividend Yield | n/a | n/a | n/a | n/a | 0.30 |
| PE Ratio | n/a | 51.50 | 46.60 | 71.70 | 40.40 |
| PEG | n/a | n/a | n/a | 3.00 | 0.60 |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -25.04p | 113.64p | 166.49p | 158.51p | 39.42p |