Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | 545.43 | 415.48 | 281.34 | 285.10 | 199.08 |
Operating Profit / Loss | 36.51 | 7.60 | -38.51 | -34.75 | -24.90 |
Net Interest | 4.52 | -2.29 | -109.11 | -109.11 | -2.02 |
Pre Tax Profit | 41.03 | 5.31 | -147.62 | -143.86 | -26.93 |
Post Tax Profit | 58.96 | 1.46 | -149.59 | -145.83 | -28.67 |
Profit for the Period | 58.96 | 1.46 | -149.59 | -145.83 | -28.67 |
Equity Holders of Parent Company | 58.96 | 1.46 | -149.59 | -145.83 | -28.67 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 9.00 USX | n/ap | -29.00 USX | -28.30 USX | -5.40 USX |
Earnings per Share (Diluted) | 9.00 USX | n/ap | -29.00 USX | -28.30 USX | -5.40 USX |
Earnings per Share (Adjusted) | 9.00 USX | n/ap | -29.00 USX | -28.30 USX | -5.40 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 9.00 USX | n/ap | -29.00 USX | -28.30 USX | -5.40 USX |
Earnings per Share (Diluted) | 9.00 USX | n/ap | -29.00 USX | -28.30 USX | -5.40 USX |
Earnings per Share (Adjusted) | 9.00 USX | n/ap | -29.00 USX | -28.30 USX | -5.40 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | 50.73 | 53.81 | 7.09 | 7.09 | 6.05 |
Property, Plant and Equipment | 110.23 | 119.16 | 82.32 | 82.32 | 80.87 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 70.26 | 42.82 | 29.36 | 29.36 | 19.55 |
Total Non-Current Assets | 231.23 | 215.79 | 118.77 | 118.77 | 106.48 |
Current Assets | |||||
Inventories | 0.10 | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 123.60 | 95.48 | 76.87 | 76.87 | 60.36 |
Cash at Bank and in Hand | 356.99 | 390.62 | 342.36 | 342.36 | 53.94 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 39.96 | 27.46 | 17.42 | 17.42 | 12.16 |
Total Current Assets | 520.64 | 513.57 | 436.65 | 436.65 | 126.46 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 751.86 | 729.36 | 555.41 | 555.41 | 232.94 |
Current Liabilities | |||||
Borrowings | 4.87 | 3.71 | 4.28 | 4.28 | 4.90 |
Other Current Liabilities | 400.56 | 320.06 | 231.79 | 228.03 | 147.76 |
Total Current Liabilities | 405.44 | 323.77 | 236.08 | 232.32 | 152.66 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 52.74 | 60.13 | 30.96 | 30.96 | 30.64 |
Provisions | 1.74 | 1.34 | 0.51 | 30.11 | n/a |
Other Non-Current Liabilities | 28.44 | 29.43 | 29.60 | n/a | 25.78 |
Total Non-Current Liabilities | 82.91 | 90.90 | 61.08 | 61.08 | 56.42 |
Net Assets | 263.51 | 314.69 | 258.26 | 262.02 | 23.86 |
Capital and Reserves | |||||
Share Capital | 9.78 | 9.81 | 9.76 | 9.76 | 0.03 |
Share Premium Account | 16.31 | 16.12 | 224.78 | 224.78 | 170.40 |
Other Reserves | 243.30 | 360.86 | 336.35 | 336.35 | 16.47 |
Retained Earnings | -5.88 | -72.10 | -312.63 | -308.87 | -163.04 |
Shareholders Funds | 263.51 | 314.69 | 258.26 | 262.02 | 23.86 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 263.51 | 314.69 | 258.26 | 262.02 | 23.86 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | 6.69% | 1.83% | -13.69% | -12.19% | -12.51% |
Return on Capital Employed | 13.42% | 2.33% | -13.42% | -10.85% | -46.68% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 42.80 | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.30 USD | 37.21 USD | 0.36 USD | 0.36 USD | 0.03 USD |