Share Search
Visit the Share Search
You are here:
Cohort Accounts Summary
| Date of Accounts | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-04-2026 | 29-04-2025 | 29-04-2024 | 29-04-2023 | 29-04-2022 |
| Revenue | 306.39 | 270.04 | 202.53 | 182.71 | 137.76 |
| Operating Profit / Loss | 34.65 | 26.10 | 21.19 | 15.25 | 11.09 |
| Net Interest | -2.05 | -0.47 | -1.36 | -1.32 | -0.86 |
| Pre Tax Profit | 32.59 | 25.63 | 19.82 | 13.93 | 10.23 |
| Post Tax Profit | 24.28 | 19.62 | 15.29 | 11.25 | 8.69 |
| Profit for the Period | 24.28 | 19.62 | 15.29 | 11.25 | 8.69 |
| Equity Holders of Parent Company | 23.90 | 19.25 | 15.32 | 11.36 | 9.20 |
| Minority Interests | 0.38 | 0.37 | -0.02 | -0.10 | -0.51 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 52.23p | 45.07p | 37.87p | 27.92p | 22.55p |
| Earnings per Share (Diluted) | 51.29p | 44.25p | 37.72p | 27.86p | 22.42p |
| Earnings per Share (Adjusted) | 61.93p | 54.44p | 42.89p | 36.48p | 31.08p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 52.23p | 45.07p | 37.87p | 27.92p | 22.55p |
| Earnings per Share (Diluted) | 51.29p | 44.25p | 37.72p | 27.86p | 22.42p |
| Earnings per Share (Adjusted) | 61.93p | 54.44p | 42.89p | 36.48p | 31.08p |
| Dividend per Share | 17.90p | 16.30p | 14.80p | 13.40p | 12.20p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-04-2026 | 29-04-2025 | 29-04-2024 | 29-04-2023 | 29-04-2022 |
| Non-Current Assets | |||||
| Intangible Assets | 128.79 | 130.51 | 52.99 | 56.11 | 59.79 |
| Property, Plant and Equipment | 51.36 | 40.70 | 27.19 | 23.82 | 21.93 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | 1.25 | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 5.53 | 8.35 | 2.54 | 1.60 | 1.36 |
| Total Non-Current Assets | 186.94 | 179.56 | 82.72 | 81.54 | 83.07 |
| Current Assets | |||||
| Inventories | 47.99 | 52.08 | 33.31 | 32.04 | 22.78 |
| Trade and Other Receivables | 129.85 | 89.11 | 79.38 | 55.61 | 56.16 |
| Cash at Bank and in Hand | 49.58 | 74.65 | 55.16 | 50.96 | 40.37 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 6.68 | 6.54 | 1.93 | 2.17 | 0.79 |
| Total Current Assets | 234.10 | 222.38 | 169.77 | 140.78 | 120.10 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 421.05 | 401.94 | 252.50 | 222.32 | 203.17 |
| Current Liabilities | |||||
| Borrowings | 2.14 | 39.30 | 17.27 | 11.17 | 30.88 |
| Other Current Liabilities | 161.74 | 149.03 | 92.43 | 69.89 | 65.12 |
| Total Current Liabilities | 163.88 | 188.33 | 109.70 | 81.06 | 96.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 54.17 | 39.58 | 23.24 | 33.31 | 8.64 |
| Provisions | 11.94 | 10.75 | 4.09 | 2.87 | 2.49 |
| Other Non-Current Liabilities | 2.82 | 3.19 | 5.63 | 5.29 | 6.85 |
| Total Non-Current Liabilities | 68.93 | 53.52 | 32.96 | 41.47 | 17.98 |
| Net Assets | 188.24 | 160.09 | 109.84 | 99.78 | 89.19 |
| Capital and Reserves | |||||
| Share Capital | 4.70 | 4.67 | 4.16 | 4.15 | 4.12 |
| Share Premium Account | 74.77 | 72.95 | 32.16 | 31.48 | 30.53 |
| Other Reserves | -1.78 | -2.75 | -1.71 | -1.49 | -3.75 |
| Retained Earnings | 108.72 | 83.73 | 74.07 | 62.88 | 53.07 |
| Shareholders Funds | 186.42 | 158.61 | 108.67 | 97.02 | 83.97 |
| Minority Interests / Other Equity | 1.82 | 1.49 | 1.17 | 2.76 | 5.22 |
| Total Equity | 188.24 | 160.09 | 109.84 | 99.78 | 89.19 |
| 29-04-2026 | 29-04-2025 | 29-04-2024 | 29-04-2023 | 29-04-2022 | |
| Operating Margin | 11.31% | 9.67% | 10.46% | 8.35% | 8.05% |
| Return on Capital Employed | 27.13% | 21.90% | 20.88% | 16.76% | 15.53% |
| Dividend Cover | 3.46 | 3.34 | 2.90 | 2.72 | 2.55 |
| Dividend Yield | 1.50 | 1.20 | 2.00 | 3.10 | 2.20 |
| PE Ratio | 19.70 | 25.20 | 17.40 | 11.90 | 17.50 |
| PEG | 1.40 | 0.90 | 1.00 | 0.70 | n/a |
| Dividend per Share Growth | 9.82% | 10.14% | 10.45% | 9.84% | 9.91% |
| Net Asset Value per Share | 126.35p | 62.88p | 120.83p | 92.81p | 62.50p |