Share Search
Visit the Share Search
Churchill China Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 76.28 | 78.28 | 82.34 | 82.53 | 60.84 |
| Operating Profit / Loss | 5.64 | 8.00 | 10.25 | 9.69 | 6.12 |
| Net Interest | 0.38 | 0.54 | 0.54 | -0.09 | -0.16 |
| Pre Tax Profit | 6.03 | 8.54 | 10.79 | 9.60 | 5.96 |
| Post Tax Profit | 4.36 | 6.37 | 7.72 | 7.89 | 4.17 |
| Profit for the Period | 4.36 | 6.36 | 7.72 | 7.89 | 4.17 |
| Equity Holders of Parent Company | 4.36 | 6.36 | 7.72 | 7.89 | 4.17 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 39.70p | 57.90p | 70.20p | 71.70p | 37.80p |
| Earnings per Share (Diluted) | 39.70p | 57.90p | 70.20p | 71.70p | 37.80p |
| Earnings per Share (Adjusted) | 39.70p | 57.90p | 70.20p | 66.90p | 37.80p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 39.70p | 57.90p | 70.20p | 71.70p | 37.80p |
| Earnings per Share (Diluted) | 39.70p | 57.90p | 70.20p | 71.70p | 37.80p |
| Earnings per Share (Adjusted) | 39.70p | 57.90p | 70.20p | 66.90p | 37.80p |
| Dividend per Share | 21.00p | 38.00p | 36.00p | 31.50p | 24.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 0.45 | 0.62 | 0.66 | 0.85 | 1.02 |
| Property, Plant and Equipment | 26.47 | 24.58 | 25.09 | 23.04 | 21.02 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 7.83 | 8.31 | 7.94 | 7.06 | 1.84 |
| Total Non-Current Assets | 34.75 | 33.50 | 33.69 | 30.94 | 23.89 |
| Current Assets | |||||
| Inventories | 21.33 | 23.32 | 21.90 | 15.89 | 10.49 |
| Trade and Other Receivables | 13.44 | 12.19 | 11.04 | 14.38 | 10.88 |
| Cash at Bank and in Hand | 10.81 | 10.10 | 13.93 | 9.60 | 15.05 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 5.06 | 4.01 |
| Total Current Assets | 45.58 | 45.61 | 46.86 | 44.93 | 40.41 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 80.33 | 79.11 | 80.55 | 75.87 | 64.30 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 10.49 | 11.51 | 14.36 | 14.29 | 12.27 |
| Total Current Liabilities | 10.49 | 11.51 | 14.35 | 14.29 | 12.27 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2.48 | 0.55 | 0.68 | 0.48 | 0.22 |
| Provisions | 5.82 | 5.79 | 5.58 | 4.46 | 1.98 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 7.16 |
| Total Non-Current Liabilities | 8.30 | 6.34 | 6.25 | 4.94 | 9.35 |
| Net Assets | 61.54 | 61.26 | 59.94 | 56.65 | n/a |
| Capital and Reserves | |||||
| Share Capital | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 |
| Share Premium Account | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 |
| Other Reserves | 0.76 | 0.73 | 0.93 | 0.91 | 1.11 |
| Retained Earnings | 57.32 | 57.08 | 55.56 | 52.28 | 38.12 |
| Shareholders Funds | 61.54 | 61.26 | 59.94 | 56.65 | 42.68 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 61.54 | 61.26 | 59.94 | 56.65 | n/a |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 7.40% | 10.21% | 12.45% | 11.74% | 10.06% |
| Return on Capital Employed | 8.13% | 11.93% | 15.64% | 15.95% | 523.25% |
| Dividend Cover | 1.89 | 1.52 | 1.95 | 2.12 | 1.57 |
| Dividend Yield | 6.20 | 5.40 | 2.50 | 2.70 | 1.40 |
| PE Ratio | 8.60 | 12.10 | 20.70 | 17.60 | 46.60 |
| PEG | n/a | n/a | 4.10 | 0.20 | 0.10 |
| Dividend per Share Growth | -44.74% | 5.56% | 14.29% | 31.25% | n/a% |
| Net Asset Value per Share | 553.81p | 549.84p | 537.42p | 505.88p | -9.27p |