Date of Accounts | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | |
Millions | Millions | Millions | Millions | ||
Income Statement | 28-02-2023 | 28-02-2022 | 28-02-2021 | 29-02-2020 | |
Revenue | 184.42 | 145.84 | 393.57 | 373.10 | |
Operating Profit / Loss | 50.88 | 42.16 | 26.84 | 29.84 | |
Net Interest | -0.49 | -0.59 | -0.18 | 0.08 | |
Pre Tax Profit | 50.39 | 41.57 | 26.66 | 29.92 | |
Post Tax Profit | 40.42 | 32.85 | 19.93 | 24.16 | |
Profit for the Period | 40.42 | 32.85 | 19.93 | 24.16 | |
Equity Holders of Parent Company | 40.42 | 32.85 | 19.93 | 24.16 | |
Minority Interests | n/a | n/a | n/a | n/a | |
Continuing EPS | |||||
Earnings per Share (Basic) | 16.88p | 13.72p | 8.52p | 10.39p | |
Earnings per Share (Diluted) | 16.28p | 13.42p | 8.47p | 10.39p | |
Earnings per Share (Adjusted) | 18.83p | 15.46p | 13.07p | 10.39p | |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 16.88p | 13.72p | 8.52p | 10.39p | |
Earnings per Share (Diluted) | 16.28p | 13.42p | 8.47p | 10.39p | |
Earnings per Share (Adjusted) | 18.83p | 15.46p | 13.07p | 10.39p | |
Dividend per Share | 15.00p | 12.40p | n/ap | n/ap | |
Millions | Millions | Millions | Millions | ||
Balance Sheet | 28-02-2023 | 28-02-2022 | 28-02-2021 | 29-02-2020 | |
Non-Current Assets | |||||
Intangible Assets | 41.53 | 42.83 | 44.44 | 46.05 | |
Property, Plant and Equipment | 9.16 | 8.98 | 9.37 | 9.85 | |
Investments | n/a | n/a | n/a | n/a | |
Investment Properties | n/a | n/a | n/a | n/a | |
Other Financial Assets | n/a | n/a | n/a | n/a | |
Other Non-Current Assets | 0.40 | 0.13 | 0.57 | 1.06 | |
Total Non-Current Assets | 51.09 | 51.93 | 54.39 | 56.96 | |
Current Assets | |||||
Inventories | 0.06 | 0.10 | 0.59 | 0.69 | |
Trade and Other Receivables | 185.92 | 157.61 | 106.66 | 77.09 | |
Cash at Bank and in Hand | 73.02 | 67.12 | 20.73 | 47.36 | |
Current Asset Investments | n/a | n/a | n/a | n/a | |
Other Current Assets | 10.68 | 6.81 | 7.18 | 5.09 | |
Total Current Assets | 269.68 | 231.63 | 135.17 | 130.22 | |
Other Assets | n/a | n/a | n/a | n/a | |
Total Assets | 320.77 | 283.57 | 189.55 | 187.19 | |
Current Liabilities | |||||
Borrowings | 0.92 | 0.99 | 0.20 | 0.31 | |
Other Current Liabilities | 2.61 | 2.68 | 167.37 | 146.58 | |
Total Current Liabilities | 3.53 | 3.68 | 167.57 | 146.89 | |
Net Current Assets | n/a | n/a | n/a | n/a | |
Non-Current Liabilities | |||||
Borrowings | 0.08 | 0.19 | 1.18 | 1.29 | |
Provisions | n/a | n/a | 1.74 | 2.90 | |
Other Non-Current Liabilities | 255.67 | 232.14 | 2.32 | n/a | |
Total Non-Current Liabilities | 255.74 | 232.32 | 5.24 | 4.19 | |
Net Assets | 61.50 | 47.57 | 16.75 | 36.10 | |
Capital and Reserves | |||||
Share Capital | 2.40 | 2.40 | 2.40 | 2.33 | |
Share Premium Account | 633.64 | 633.64 | 633.64 | 625.37 | |
Other Reserves | -637.14 | -641.30 | -644.06 | -643.21 | |
Retained Earnings | 62.61 | 52.84 | 24.77 | 51.61 | |
Shareholders Funds | 61.50 | 47.57 | 16.75 | 36.10 | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | |
Total Equity | 61.50 | 47.57 | 16.75 | 36.10 | |
28-02-2023 | 28-02-2022 | 28-02-2021 | 29-02-2020 | ||
Operating Margin | 27.59% | 28.91% | 6.82% | 8.00% | |
Return on Capital Employed | 242.73% | 713.04% | -109.22% | -547.60% | |
Dividend Cover | 3.69 | 3.68 | 0.63 | n/a | |
Dividend Yield | 1.30 | 0.90 | 5.00 | n/a | |
PE Ratio | 21.20 | 29.80 | 32.00 | n/a | |
PEG | n/a | n/a | n/a | n/a | |
Dividend per Share Growth | n/a% | -17.65% | 397.62% | n/a% | |
Net Asset Value per Share | 8.34p | 1.98p | -11.56p | -4.15p |