| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | GAAP | GAAP | GAAP |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Turnover | n/a | n/a | 15.46 | 12.20 | 5.45 |
| Operating Profit / Loss | 7.58 | -64.34 | 14.52 | 10.98 | 4.29 |
| Net Interest | -0.17 | -0.70 | -0.08 | -0.05 | -0.04 |
| Pre Tax Profit | 7.41 | -65.04 | 14.44 | 10.93 | 4.24 |
| Post Tax Profit | 6.89 | -65.56 | 13.84 | 10.25 | 5.83 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 23.40p | -222.62p | n/a USX | n/a USX | n/a USX |
| Earnings per Share (Diluted) | 23.40p | -222.62p | n/a USX | n/a USX | n/a USX |
| Earnings per Share (Adjusted) | 23.40p | -222.62p | n/a USX | n/a USX | n/a USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 23.40p | -222.62p | 41.48 USX | 26.10 USX | 14.86 USX |
| Earnings per Share (Diluted) | 23.40p | -222.62p | 41.48 USX | 26.10 USX | 14.86 USX |
| Earnings per Share (Adjusted) | 23.40p | -222.62p | 41.48 USX | 26.10 USX | 14.86 USX |
| Dividend per Share | 19.09p | 22.27p | 0.39 USD | 0.28 USD | 0.23 USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a | n/a | n/a |
| Fixed Investments | n/a | n/a | 158.15 | 212.18 | 251.43 |
| Total Fixed Assets | n/a | n/a | 158.15 | 212.18 | 251.43 |
| Current Assets | |||||
| Stocks | n/a | n/a | n/a | n/a | n/a |
| Debtors | n/a | n/a | 1.57 | 0.47 | 0.45 |
| Cash at Bank and in Hand | 0.64 | 0.27 | 0.16 | 0.46 | 0.51 |
| Total Assets | 123.52 | 193.28 | 159.88 | 213.11 | 252.38 |
| Current Liabilities | |||||
| Creditors Within 1Yr | n/a | n/a | 11.75 | 18.24 | 18.19 |
| Net Current Assets | n/a | n/a | -10.01 | -17.31 | -17.24 |
| Non-Current Liabilities | |||||
| Creditors After 1Yr | n/a | n/a | 0.02 | 0.04 | 0.04 |
| Net Assets | 131.10 | 196.85 | 148.11 | 194.84 | 234.15 |
| Capital and Reserves | |||||
| Called Up Share Capital | n/a | n/a | 3.16 | 4.14 | 4.14 |
| Share Premium Account | 11.72 | 11.72 | 11.72 | 11.72 | 11.72 |
| Other Reserves | 111.65 | 176.09 | 124.52 | 175.15 | 215.25 |
| Shareholders Funds | 131.10 | 196.85 | 148.11 | 194.84 | 234.15 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 87.98% | 103.09% | 93.91% | 90.05% | 78.60% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | 1.60 | 0.95 | 0.64 |
| Dividend Yield | n/a | n/a | 5.30 | 6.30 | 4.40 |
| PE Ratio | 11.90 | n/a | 11.90 | 16.90 | 35.20 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | 6.53% | -16.33% |
| Net Asset Value per Share | 445.19p | 668.45p | 5.03 USD | 6.62 USD | 7.95 USD |