Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | 22.36 | 18.29 | 11.62 | 11.62 | 9.36 |
Operating Profit / Loss | -0.33 | 0.39 | -0.45 | -0.45 | 0.95 |
Net Interest | -0.32 | -0.32 | -0.28 | -0.28 | -0.28 |
Pre Tax Profit | -0.65 | 0.07 | 1.25 | 1.25 | 0.68 |
Post Tax Profit | -0.09 | 0.83 | 1.60 | 1.60 | 0.57 |
Profit for the Period | -0.09 | 0.83 | 1.60 | 1.60 | 0.57 |
Equity Holders of Parent Company | -0.09 | 0.83 | 1.60 | 1.60 | 0.57 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.14p | 1.43p | 3.07p | 3.07p | 1.13p |
Earnings per Share (Diluted) | -0.13p | 1.35p | 3.07p | 3.07p | 1.13p |
Earnings per Share (Adjusted) | -0.14p | 1.43p | 3.14p | 3.14p | 2.52p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.14p | 1.43p | 3.07p | 3.07p | 1.13p |
Earnings per Share (Diluted) | -0.13p | 1.35p | 3.07p | 3.07p | 1.13p |
Earnings per Share (Adjusted) | -0.14p | 1.43p | 3.14p | 3.14p | 2.52p |
Dividend per Share | n/ap | n/ap | 0.20p | 0.20p | 0.35p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | 8.11 | 6.70 | 6.01 | 6.01 | 6.74 |
Property, Plant and Equipment | 17.95 | 16.27 | 10.39 | 10.39 | 6.75 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 5.40 | 4.20 | 0.90 | 0.90 | 0.38 |
Total Non-Current Assets | 31.46 | 27.17 | 17.29 | 17.29 | 13.88 |
Current Assets | |||||
Inventories | 1.77 | 1.82 | n/a | n/a | n/a |
Trade and Other Receivables | 6.39 | 5.60 | 2.21 | 2.21 | 1.52 |
Cash at Bank and in Hand | 7.83 | 10.16 | 3.37 | 3.37 | 1.43 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 15.99 | 17.58 | 5.58 | 5.58 | 2.96 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 47.44 | 44.75 | 22.88 | 22.88 | 16.83 |
Current Liabilities | |||||
Borrowings | 3.77 | 2.26 | 1.25 | 1.25 | 1.24 |
Other Current Liabilities | 4.95 | 5.14 | 4.14 | 4.14 | 2.94 |
Total Current Liabilities | 8.73 | 7.40 | 5.39 | 5.39 | 4.18 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 2.05 | 3.62 | 3.11 | 3.11 | 3.45 |
Provisions | 3.88 | 2.97 | 0.62 | 0.62 | 0.53 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 1.96 |
Total Non-Current Liabilities | 5.93 | 6.59 | 3.72 | 3.72 | 5.94 |
Net Assets | 32.79 | 30.76 | 13.77 | 13.77 | 6.72 |
Capital and Reserves | |||||
Share Capital | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 |
Share Premium Account | 23.77 | 23.77 | 9.45 | 9.45 | 4.31 |
Other Reserves | 4.88 | 2.66 | 1.26 | 1.26 | 0.91 |
Retained Earnings | 4.05 | 4.25 | 2.98 | 2.98 | 1.43 |
Shareholders Funds | 32.79 | 30.76 | 13.77 | 13.77 | 6.72 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 32.79 | 30.76 | 13.77 | 13.77 | 6.72 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | -1.48% | 2.11% | -3.87% | -3.87% | 10.15% |
Return on Capital Employed | -0.96% | 1.17% | 12.02% | 12.09% | 18.47% |
Dividend Cover | n/a | n/a | 15.70 | 15.70 | 7.20 |
Dividend Yield | n/a | n/a | 0.20 | 0.20 | 0.40 |
PE Ratio | n/a | 99.70 | 38.20 | 38.20 | 32.90 |
PEG | n/a | n/a | n/a | 0.30 | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | 75.00% |
Net Asset Value per Share | 37.64p | 36.69p | 13.84p | 11.83p | -0.05p |