Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 105.16 | 20.48 | 5.27 | 2.03 | 22.39 |
Operating Profit / Loss | 91.34 | -242.43 | -36.66 | -20.77 | n/a |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | 91.34 | -242.43 | -36.66 | -20.77 | n/a |
Post Tax Profit | 91.34 | -242.43 | -36.66 | -20.77 | n/a |
Profit for the Period | 91.34 | -242.43 | -36.66 | -20.77 | 0.00 |
Equity Holders of Parent Company | 91.34 | -242.43 | -36.66 | -20.77 | 0.00 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 245.51 USX | -803.92 USX | -13.76 USX | -94.78 USX | -0.01 USX |
Earnings per Share (Diluted) | 245.51 USX | -803.92 USX | -13.76 USX | -94.78 USX | -0.01 USX |
Earnings per Share (Adjusted) | 245.51 USX | -803.92 USX | -13.76 USX | -94.78 USX | -0.01 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 245.51 USX | -803.92 USX | -13.76 USX | -94.78 USX | -0.01 USX |
Earnings per Share (Diluted) | 245.51 USX | -803.92 USX | -13.76 USX | -94.78 USX | -0.01 USX |
Earnings per Share (Adjusted) | 245.51 USX | -803.92 USX | -13.76 USX | -94.78 USX | -0.01 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 2,038.61 | 1,626.77 | 1,288.42 | 758.63 | 558.61 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 2,038.61 | 1,626.77 | 1,288.42 | 758.63 | 558.61 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 20.74 | 70.45 | n/a | n/a | n/a |
Cash at Bank and in Hand | 19.65 | 7.91 | 16.43 | 0.96 | 0.69 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 40.39 | 78.36 | 16.43 | 0.96 | 0.69 |
Other Assets | n/a | n/a | 2.64 | 42.63 | 11.48 |
Total Assets | 2,079.01 | 1,705.13 | 1,307.49 | 802.22 | 570.78 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 2,074.53 | 1,638.45 | 1,297.73 | 761.17 | 559.77 |
Capital and Reserves | |||||
Share Capital | n/a | n/a | n/a | n/a | n/a |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | n/a | n/a | n/a | n/a | n/a |
Shareholders Funds | 2,074.53 | 1,638.45 | 1,297.73 | 761.17 | 559.77 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 2,074.53 | 1,638.45 | 1,297.73 | 761.17 | 559.77 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | 86.86% | -1,184.04% | -695.30% | -1,023.66% | -0.01% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 1.50 | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 69.71 USD | 55.06 USD | 43.61 USD | 25.58 USD | 18.81 USD |