| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 125.34 | 105.16 | 20.48 | 5.27 | 2.03 |
| Operating Profit / Loss | -47.41 | 91.34 | -242.43 | -36.66 | -20.77 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | -47.41 | 91.34 | -242.43 | -36.66 | -20.77 |
| Post Tax Profit | -47.41 | 91.34 | -242.43 | -36.66 | -20.77 |
| Profit for the Period | -47.41 | 91.34 | -242.43 | -36.66 | -20.77 |
| Equity Holders of Parent Company | -47.41 | 91.34 | -242.43 | -36.66 | -20.77 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -172.55 USX | 305.92 USX | -803.92 USX | -13.76 USX | -94.78 USX |
| Earnings per Share (Diluted) | -172.55 USX | 305.92 USX | -803.92 USX | -13.76 USX | -94.78 USX |
| Earnings per Share (Adjusted) | -172.55 USX | 305.92 USX | -803.92 USX | -13.76 USX | -94.78 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -172.55 USX | 305.92 USX | -803.92 USX | -13.76 USX | -94.78 USX |
| Earnings per Share (Diluted) | -172.55 USX | 305.92 USX | -803.92 USX | -13.76 USX | -94.78 USX |
| Earnings per Share (Adjusted) | -172.55 USX | 305.92 USX | -803.92 USX | -13.76 USX | -94.78 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | 1,911.99 | 2,038.61 | 1,626.77 | 1,288.42 | 758.63 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 1,911.99 | 2,038.61 | 1,626.77 | 1,288.42 | 758.63 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 45.14 | 20.74 | 70.45 | n/a | n/a |
| Cash at Bank and in Hand | 45.23 | 19.65 | 7.91 | 16.43 | 0.96 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 90.38 | 40.39 | 78.36 | 16.43 | 0.96 |
| Other Assets | n/a | n/a | n/a | 2.64 | 42.63 |
| Total Assets | 2,002.36 | 2,079.01 | 1,705.13 | 1,307.49 | 802.22 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 1,984.34 | 2,074.53 | 1,638.45 | 1,297.73 | 761.17 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | n/a | n/a | n/a |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | n/a | n/a | n/a | n/a | n/a |
| Shareholders Funds | 1,984.34 | 2,074.53 | 1,638.45 | 1,297.73 | 761.17 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1,984.34 | 2,074.53 | 1,638.45 | 1,297.73 | 761.17 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -37.83% | 86.86% | -1,184.04% | -695.30% | -1,023.66% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 1.20 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 82.21 USD | 85.95 USD | 67.88 USD | 53.76 USD | 31.54 USD |