| Date of Accounts | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-04-2026 | 29-04-2025 | 29-04-2024 | 29-04-2023 | 29-04-2022 |
| Revenue | 88.48 | 82.81 | 72.07 | 60.81 | 50.96 |
| Operating Profit / Loss | 60.37 | 53.49 | 38.34 | 29.06 | 13.62 |
| Net Interest | -1.77 | -2.39 | -3.41 | -2.69 | -11.17 |
| Pre Tax Profit | 58.60 | 51.10 | 34.93 | 26.36 | 2.44 |
| Post Tax Profit | 50.94 | 44.76 | 32.05 | 23.21 | 1.09 |
| Profit for the Period | 50.94 | 44.76 | 32.05 | 23.22 | 1.09 |
| Equity Holders of Parent Company | 50.94 | 44.76 | 32.05 | 23.22 | 1.09 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 10.80 EUX | 9.30 EUX | 6.50 EUX | 4.68 EUX | 0.22 EUX |
| Earnings per Share (Diluted) | 10.70 EUX | 9.30 EUX | 6.50 EUX | 4.68 EUX | 0.22 EUX |
| Earnings per Share (Adjusted) | 12.30 EUX | 11.30 EUX | 9.20 EUX | 7.70 EUX | 6.39 EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 10.80 EUX | 9.30 EUX | 6.50 EUX | 4.68 EUX | 0.22 EUX |
| Earnings per Share (Diluted) | 10.70 EUX | 9.30 EUX | 6.50 EUX | 4.68 EUX | 0.22 EUX |
| Earnings per Share (Adjusted) | 12.30 EUX | 11.30 EUX | 9.20 EUX | 7.70 EUX | 6.39 EUX |
| Dividend per Share | 0.04 EUR | 0.04 EUR | 0.03 EUR | 0.03 EUR | 0.01 EUR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-04-2026 | 29-04-2025 | 29-04-2024 | 29-04-2023 | 29-04-2022 |
| Non-Current Assets | |||||
| Intangible Assets | 352.48 | 360.05 | 369.30 | 386.52 | 400.49 |
| Property, Plant and Equipment | 2.47 | 1.42 | 1.70 | 0.50 | 0.93 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | 0.15 | n/a |
| Total Non-Current Assets | 354.95 | 361.47 | 371.00 | 387.17 | 401.42 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 5.16 | 4.74 | 4.47 | 3.52 | 3.16 |
| Cash at Bank and in Hand | 30.76 | 23.61 | 24.86 | 27.07 | 19.91 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 35.92 | 28.35 | 29.33 | 30.59 | 23.07 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 390.87 | 389.81 | 400.33 | 417.76 | 424.49 |
| Current Liabilities | |||||
| Borrowings | 0.63 | 0.27 | 0.36 | 4.34 | 0.32 |
| Other Current Liabilities | 20.45 | 13.24 | 13.00 | 7.31 | 8.47 |
| Total Current Liabilities | 21.08 | 13.51 | 13.36 | 11.66 | 8.79 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 72.57 | 25.09 | 49.94 | 69.23 | 82.48 |
| Provisions | 1.71 | 2.21 | 2.87 | 4.22 | 5.84 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 74.28 | 27.30 | 52.82 | 73.45 | 88.32 |
| Net Assets | 295.52 | 349.00 | 334.15 | 332.65 | 327.38 |
| Capital and Reserves | |||||
| Share Capital | 5.21 | 5.64 | 5.69 | 5.78 | 5.82 |
| Share Premium Account | n/a | n/a | -5.85 | n/a | n/a |
| Other Reserves | -293.93 | -293.28 | -286.77 | -293.12 | -290.32 |
| Retained Earnings | 584.24 | 636.65 | 621.09 | 619.99 | 611.88 |
| Shareholders Funds | 295.52 | 349.00 | 334.15 | 332.65 | 327.38 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 295.52 | 349.00 | 334.15 | 332.65 | 327.38 |
| 29-04-2026 | 29-04-2025 | 29-04-2024 | 29-04-2023 | 29-04-2022 | |
| Operating Margin | 68.22% | 64.60% | 53.20% | 47.78% | 26.72% |
| Return on Capital Employed | 336.61% | 323.72% | 212.68% | 121.41% | 87.66% |
| Dividend Cover | 3.00 | 3.14 | 2.97 | 3.08 | 4.56 |
| Dividend Yield | 1.80 | 0.90 | 1.10 | 1.30 | 0.90 |
| PE Ratio | 18.40 | 35.10 | 29.50 | 24.60 | 24.10 |
| PEG | 2.00 | 1.50 | 1.50 | 1.20 | 0.30 |
| Dividend per Share Growth | 13.89% | 16.13% | 24.00% | 78.57% | n/a% |
| Net Asset Value per Share | -0.13 EUR | -0.03 EUR | -0.08 EUR | -0.13 EUR | -0.17 EUR |