| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -15.89 | -6.50 | -6.18 | -3.13 | -2.75 |
| Net Interest | 0.55 | -0.11 | 0.05 | n/a | -0.23 |
| Pre Tax Profit | -15.34 | -6.61 | -6.12 | -3.13 | -2.99 |
| Post Tax Profit | -15.34 | -6.61 | -6.12 | -3.13 | -2.99 |
| Profit for the Period | -15.34 | -6.61 | -6.80 | -3.40 | -2.99 |
| Equity Holders of Parent Company | -15.15 | -6.59 | -6.49 | -3.57 | -2.99 |
| Minority Interests | -0.20 | -0.02 | -0.30 | 0.17 | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.73 USX | -1.01 USX | -1.07 USX | -0.73 USX | -1.34 USX |
| Earnings per Share (Diluted) | -1.73 USX | -1.01 USX | -1.07 USX | -0.73 USX | -1.34 USX |
| Earnings per Share (Adjusted) | -1.73 USX | -1.01 USX | -1.07 USX | -0.73 USX | -1.34 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.73 USX | -1.01 USX | -1.19 USX | -0.79 USX | -1.34 USX |
| Earnings per Share (Diluted) | -1.73 USX | -1.01 USX | -1.19 USX | -0.79 USX | -1.34 USX |
| Earnings per Share (Adjusted) | -1.73 USX | -1.01 USX | -1.19 USX | -0.79 USX | -1.34 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 27.25 | 22.32 | n/a |
| Property, Plant and Equipment | 50.87 | 42.12 | 0.01 | n/a | 20.40 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.10 | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.08 | 0.06 | n/a | n/a | n/a |
| Total Non-Current Assets | 51.05 | 42.18 | 27.25 | 22.33 | 20.40 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | n/a | n/a | 0.06 | 0.02 | 0.00 |
| Cash at Bank and in Hand | 11.74 | 16.47 | 11.24 | 9.95 | 3.21 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.40 | 0.22 | 2.82 | 0.16 | 0.10 |
| Total Current Assets | 12.14 | 16.69 | 14.12 | 10.13 | 3.31 |
| Other Assets | n/a | n/a | n/a | 2.45 | n/a |
| Total Assets | 63.19 | 58.87 | 41.37 | 12.58 | 23.71 |
| Current Liabilities | |||||
| Borrowings | 0.20 | 1.31 | n/a | n/a | 0.31 |
| Other Current Liabilities | 2.07 | 2.34 | 1.57 | 1.29 | 1.40 |
| Total Current Liabilities | 2.27 | 3.65 | 1.57 | 1.29 | 1.71 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.08 | 0.15 | n/a | n/a | n/a |
| Provisions | 0.01 | 0.01 | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.09 | 0.16 | n/a | n/a | n/a |
| Net Assets | 60.83 | 55.07 | 39.80 | 33.61 | 22.00 |
| Capital and Reserves | |||||
| Share Capital | 123.57 | 104.54 | 81.83 | 69.36 | 56.23 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 5.32 | 3.96 | 4.78 | 4.26 | 2.38 |
| Retained Earnings | -67.76 | -53.32 | -46.73 | -40.24 | -36.61 |
| Shareholders Funds | 61.13 | 55.17 | 39.88 | 33.38 | 22.00 |
| Minority Interests / Other Equity | -0.30 | -0.11 | -0.08 | 0.24 | n/a |
| Total Equity | 60.83 | 55.07 | 39.80 | 33.61 | 22.00 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -26.00% | -11.50% | -49.19% | -27.72% | -12.34% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.07 USD | 0.06 USD | 0.01 USD | 0.01 USD | 0.06 USD |