| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 29-06-2021 |
| Revenue | 1.20 | 0.86 | 1.75 | 4.04 | 1.60 |
| Operating Profit / Loss | -2.54 | -3.08 | -8.16 | -2.58 | -2.87 |
| Net Interest | -0.06 | -0.08 | -0.14 | -0.06 | -0.04 |
| Pre Tax Profit | -2.57 | -3.14 | -8.30 | -2.64 | -2.91 |
| Post Tax Profit | -2.42 | -2.96 | -7.84 | -2.09 | -2.31 |
| Profit for the Period | -2.42 | -2.96 | -7.84 | -2.09 | -2.31 |
| Equity Holders of Parent Company | -2.42 | -2.96 | -7.84 | -2.09 | -2.31 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.14p | 0.71p | -11.35p | -3.24p | -3.92p |
| Earnings per Share (Diluted) | 0.14p | 0.71p | -11.35p | -3.24p | -3.92p |
| Earnings per Share (Adjusted) | 0.14p | 0.71p | -11.35p | -3.24p | -3.92p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.14p | 0.71p | -11.35p | -3.24p | -3.92p |
| Earnings per Share (Diluted) | 0.14p | 0.71p | -11.35p | -3.24p | -3.92p |
| Earnings per Share (Adjusted) | 0.14p | 0.71p | -11.35p | -3.24p | -3.92p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 29-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 0.23 | 0.17 | 0.07 | 0.34 | 0.22 |
| Property, Plant and Equipment | 0.41 | 0.61 | 0.72 | 1.82 | 0.52 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.37 | 0.37 | 0.37 | 0.38 | n/a |
| Total Non-Current Assets | 1.01 | 1.15 | 1.16 | 2.54 | 0.74 |
| Current Assets | |||||
| Inventories | 0.08 | 0.12 | 0.20 | 0.42 | 0.09 |
| Trade and Other Receivables | 0.53 | 0.44 | 0.68 | 1.87 | 0.86 |
| Cash at Bank and in Hand | 1.06 | 0.87 | 0.23 | 6.69 | 0.37 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.15 | 0.19 | 0.47 | n/a | n/a |
| Total Current Assets | 1.82 | 1.62 | 1.59 | 8.98 | 1.32 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2.83 | 2.77 | 2.75 | 11.52 | 2.06 |
| Current Liabilities | |||||
| Borrowings | 0.25 | 0.25 | 0.31 | 0.25 | n/a |
| Other Current Liabilities | 0.93 | 1.03 | 1.33 | 2.13 | 1.86 |
| Total Current Liabilities | 1.18 | 1.28 | 1.64 | 2.37 | 1.87 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.24 | 0.56 | 0.76 | 1.06 | n/a |
| Provisions | n/a | n/a | 0.04 | 0.04 | 0.03 |
| Other Non-Current Liabilities | 0.04 | 0.04 | 0.01 | n/a | 0.07 |
| Total Non-Current Liabilities | 0.28 | 0.60 | 0.81 | 1.09 | 0.09 |
| Net Assets | 1.38 | 0.89 | 0.30 | 8.05 | 0.10 |
| Capital and Reserves | |||||
| Share Capital | 1.99 | 0.47 | 0.07 | 0.07 | 0.03 |
| Share Premium Account | 13.63 | 12.67 | 9.58 | 9.57 | 5.20 |
| Other Reserves | 0.80 | 0.69 | 0.73 | 0.72 | 0.27 |
| Retained Earnings | -15.05 | -12.94 | -10.07 | -2.31 | -5.40 |
| Shareholders Funds | 1.38 | 0.89 | 0.30 | 8.05 | 0.10 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1.38 | 0.89 | 0.30 | 8.05 | 0.10 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 29-06-2021 | |
| Operating Margin | -211.06% | -358.60% | -465.58% | -63.83% | -179.50% |
| Return on Capital Employed | -152.43% | -198.83% | -605.57% | -28.45% | 3,156.04% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 2.90 | 0.90 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.04p | 0.03p | 0.01p | 0.29p | n/ap |