| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 47.17 | 38.20 | 31.00 | 33.10 | 33.37 |
| Operating Profit / Loss | 7.87 | 4.89 | 2.52 | 3.56 | 5.65 |
| Net Interest | 0.11 | 0.29 | 0.23 | 0.12 | 0.05 |
| Pre Tax Profit | 7.98 | 5.18 | 2.75 | 3.68 | 5.70 |
| Post Tax Profit | 6.75 | 4.11 | 2.53 | 3.30 | 4.68 |
| Profit for the Period | 6.75 | 4.11 | 2.53 | 3.30 | 4.68 |
| Equity Holders of Parent Company | 6.75 | 4.11 | 2.53 | 3.30 | 4.68 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 20.07p | 24.66p | 13.51p | 16.13p | 22.92p |
| Earnings per Share (Diluted) | 20.07p | 24.42p | 13.45p | 15.10p | 21.16p |
| Earnings per Share (Adjusted) | 20.07p | 28.40p | 15.37p | 17.81p | 24.92p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 20.07p | 24.66p | 13.51p | 16.13p | 22.92p |
| Earnings per Share (Diluted) | 20.07p | 24.42p | 13.45p | 15.10p | 21.16p |
| Earnings per Share (Adjusted) | 20.07p | 28.40p | 15.37p | 17.81p | 24.92p |
| Dividend per Share | 23.75p | 11.25p | 10.70p | 10.50p | 10.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 11.86 | 12.58 | 10.64 | 11.38 | 11.29 |
| Property, Plant and Equipment | 6.42 | 6.50 | 4.70 | 4.91 | 4.68 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | 0.00 | 0.25 | 0.15 | 0.11 |
| Other Non-Current Assets | 0.80 | 0.82 | 0.54 | 0.86 | 1.35 |
| Total Non-Current Assets | 19.07 | 19.90 | 16.13 | 17.30 | 17.44 |
| Current Assets | |||||
| Inventories | 9.77 | 7.34 | 6.35 | 9.87 | 7.58 |
| Trade and Other Receivables | 8.71 | 9.02 | 6.82 | 7.00 | 6.87 |
| Cash at Bank and in Hand | 12.41 | 10.50 | 10.65 | 11.74 | 13.74 |
| Current Asset Investments | n/a | 0.19 | 0.07 | n/a | 1.80 |
| Other Current Assets | 0.53 | 0.19 | 0.19 | 2.62 | 0.55 |
| Total Current Assets | 31.42 | 27.25 | 24.07 | 31.23 | 30.54 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 50.49 | 47.15 | 40.19 | 48.53 | 47.98 |
| Current Liabilities | |||||
| Borrowings | 0.14 | 0.07 | 0.03 | 0.04 | 0.07 |
| Other Current Liabilities | 6.84 | 8.16 | 4.66 | 4.62 | 5.18 |
| Total Current Liabilities | 6.98 | 8.23 | 4.69 | 4.66 | 5.24 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.11 | 0.01 | 0.05 | 0.02 | 0.02 |
| Provisions | 2.44 | 2.52 | 1.76 | 0.82 | 2.26 |
| Other Non-Current Liabilities | n/a | 0.10 | 0.05 | 1.72 | 0.16 |
| Total Non-Current Liabilities | 2.55 | 2.63 | 1.85 | 2.57 | 2.44 |
| Net Assets | 40.96 | 36.29 | 33.65 | 41.31 | 40.30 |
| Capital and Reserves | |||||
| Share Capital | 4.74 | 4.70 | 4.62 | 5.62 | 5.45 |
| Share Premium Account | 16.54 | 15.98 | 15.05 | 14.93 | 11.55 |
| Other Reserves | -8.85 | -8.22 | -7.56 | -10.46 | -6.79 |
| Retained Earnings | 28.52 | 23.83 | 21.54 | 31.21 | 30.10 |
| Shareholders Funds | 40.96 | 36.29 | 33.65 | 41.31 | 40.30 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 40.96 | 36.29 | 33.65 | 41.31 | 40.30 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 16.69% | 12.81% | 8.14% | 10.75% | 16.94% |
| Return on Capital Employed | 12.36% | 18.60% | 10.15% | 11.55% | 18.02% |
| Dividend Cover | 3.22 | 2.52 | 1.44 | 1.70 | 2.49 |
| Dividend Yield | 1.30 | 2.90 | 4.20 | 2.10 | 1.60 |
| PE Ratio | 23.70 | 13.80 | 16.80 | 28.10 | 24.70 |
| PEG | 0.80 | n/a | n/a | n/a | 1.80 |
| Dividend per Share Growth | -41.67% | n/a% | 1.90% | 5.00% | 11.11% |
| Net Asset Value per Share | 141.30p | 115.99p | 111.73p | 145.35p | 140.84p |