| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | n/a | 0.04 | -0.07 | 0.77 | 0.06 |
| Operating Profit / Loss | -0.65 | -0.69 | -0.67 | 0.40 | -0.09 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | -0.65 | -0.69 | -0.67 | 0.40 | -0.09 |
| Post Tax Profit | -0.65 | -0.69 | -0.67 | 0.27 | -0.09 |
| Profit for the Period | -0.65 | -0.69 | -0.67 | 0.27 | -0.09 |
| Equity Holders of Parent Company | -0.65 | -0.69 | -0.67 | 0.27 | -0.09 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.29p | -0.33 USX | -0.35p | 0.24p | -0.77p |
| Earnings per Share (Diluted) | -0.29p | -0.33 USX | -0.35p | 0.12p | -0.77p |
| Earnings per Share (Adjusted) | -0.29p | -0.33 USX | -0.35p | 0.24p | -0.77p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.29p | -0.33 USX | -0.35p | 0.24p | -0.77p |
| Earnings per Share (Diluted) | -0.29p | -0.33 USX | -0.35p | 0.12p | -0.77p |
| Earnings per Share (Adjusted) | -0.29p | -0.33 USX | -0.35p | 0.24p | -0.77p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 5.42 | 5.22 | 5.11 | 4.43 | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | 0.10 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 5.42 | 5.22 | 5.11 | 4.43 | 0.10 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.02 | 0.01 | 0.01 | 0.02 | 0.00 |
| Cash at Bank and in Hand | 0.01 | 0.37 | 0.07 | 1.19 | 0.09 |
| Current Asset Investments | n/a | n/a | n/a | 0.50 | n/a |
| Other Current Assets | n/a | n/a | 0.40 | n/a | n/a |
| Total Current Assets | 0.03 | 0.38 | 0.48 | 1.72 | 0.09 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5.46 | 5.61 | 5.59 | 6.15 | 0.19 |
| Current Liabilities | |||||
| Borrowings | 0.05 | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.77 | 0.39 | 0.35 | 0.21 | 0.05 |
| Total Current Liabilities | 0.82 | 0.39 | 0.35 | 0.21 | 0.05 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | 0.05 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.05 |
| Net Assets | 4.64 | 5.21 | 5.24 | 5.94 | 0.09 |
| Capital and Reserves | |||||
| Share Capital | 6.24 | 6.22 | 5.47 | 5.49 | 0.45 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | n/a | -0.05 | 0.03 | 0.04 | 0.19 |
| Retained Earnings | -2.29 | -1.64 | -0.95 | -0.28 | -0.55 |
| Shareholders Funds | 3.95 | 4.53 | 4.55 | 5.25 | 0.09 |
| Minority Interests / Other Equity | 0.69 | 0.69 | 0.69 | 0.69 | n/a |
| Total Equity | 4.64 | 5.21 | 5.24 | 5.94 | 0.09 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | n/a% | -1,968.57% | 945.07% | 51.72% | -150.17% |
| Return on Capital Employed | 88.69% | 8,612.62% | -532.54% | 26.38% | -62.67% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 9.00 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.29p | n/ap | 0.05p | 0.55p | 0.03p |