Share Search
Visit the Share Search
Zigup Plc Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-04-2025 | 29-04-2024 | 29-04-2023 | 29-04-2022 | 29-04-2021 |
| Revenue | 1,812.64 | 1,833.13 | 1,489.75 | 1,243.56 | 1,109.50 |
| Operating Profit / Loss | 136.36 | 193.84 | 199.52 | 146.53 | 77.92 |
| Net Interest | -35.06 | -33.03 | -23.32 | -18.07 | -16.60 |
| Pre Tax Profit | 101.47 | 162.10 | 178.73 | 132.69 | 67.18 |
| Post Tax Profit | 79.84 | 125.02 | 139.24 | 101.55 | 65.57 |
| Profit for the Period | 79.85 | 125.02 | 139.24 | 101.54 | 65.57 |
| Equity Holders of Parent Company | 79.85 | 125.02 | 139.24 | 101.54 | 65.57 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 35.60p | 55.20p | 60.30p | 41.30p | 26.60p |
| Earnings per Share (Diluted) | 34.90p | 54.00p | 58.70p | 40.40p | 26.20p |
| Earnings per Share (Adjusted) | 58.40p | 61.40p | 55.60p | 50.80p | 31.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 35.60p | 55.20p | 60.30p | 41.30p | 26.60p |
| Earnings per Share (Diluted) | 34.90p | 54.00p | 58.70p | 40.40p | 26.20p |
| Earnings per Share (Adjusted) | 58.40p | 61.40p | 55.60p | 50.80p | 31.00p |
| Dividend per Share | 26.40p | 25.80p | 24.00p | 21.00p | 15.40p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-04-2025 | 29-04-2024 | 29-04-2023 | 29-04-2022 | 29-04-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 206.24 | 226.97 | 241.70 | 266.24 | 285.33 |
| Property, Plant and Equipment | 1,683.46 | 1,483.34 | 1,332.92 | 1,161.92 | 1,083.92 |
| Investments | n/a | 4.50 | n/a | 5.84 | 6.05 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 1.10 | 1.88 | 7.27 | 3.17 | 4.83 |
| Total Non-Current Assets | 1,890.79 | 1,716.70 | 1,581.89 | 1,437.17 | 1,380.13 |
| Current Assets | |||||
| Inventories | 28.51 | 38.26 | 54.54 | 18.70 | 21.55 |
| Trade and Other Receivables | 378.15 | 421.03 | 441.28 | 359.05 | 302.35 |
| Cash at Bank and in Hand | 33.74 | 39.80 | 14.12 | 24.56 | 11.17 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 4.20 | 9.38 | 14.95 | 7.43 | n/a |
| Total Current Assets | 444.60 | 508.47 | 524.89 | 409.74 | 335.06 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2,335.39 | 2,225.17 | 2,106.78 | 1,846.91 | 1,715.19 |
| Current Liabilities | |||||
| Borrowings | 93.87 | 108.98 | 63.57 | 73.53 | 44.53 |
| Other Current Liabilities | 345.43 | 339.80 | 345.71 | 250.16 | 230.23 |
| Total Current Liabilities | 439.30 | 448.78 | 409.28 | 323.69 | 274.76 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 776.56 | 673.05 | 644.98 | 533.58 | 496.98 |
| Provisions | 53.82 | 59.94 | 57.92 | 38.38 | 31.47 |
| Other Non-Current Liabilities | 2.55 | n/a | n/a | 4.51 | 3.85 |
| Total Non-Current Liabilities | 832.93 | 732.99 | 702.90 | 576.46 | 532.30 |
| Net Assets | 1,063.16 | 1,043.40 | 994.59 | 946.76 | 908.13 |
| Capital and Reserves | |||||
| Share Capital | 123.05 | 123.05 | 123.05 | 123.05 | 123.05 |
| Share Premium Account | 113.51 | 113.51 | 113.51 | 113.51 | 113.51 |
| Other Reserves | 246.69 | 246.59 | 257.77 | 297.87 | 319.83 |
| Retained Earnings | 579.91 | 560.25 | 500.27 | 412.33 | 351.75 |
| Shareholders Funds | 1,063.16 | 1,043.40 | 994.59 | 946.76 | 908.13 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1,063.16 | 1,043.40 | 994.59 | 946.76 | 908.13 |
| 29-04-2025 | 29-04-2024 | 29-04-2023 | 29-04-2022 | 29-04-2021 | |
| Operating Margin | 7.52% | 10.57% | 13.39% | 11.78% | 7.02% |
| Return on Capital Employed | 7.67% | 11.77% | 13.30% | 11.37% | 7.01% |
| Dividend Cover | 2.21 | 2.38 | 2.32 | 2.42 | 2.01 |
| Dividend Yield | 8.40 | 6.70 | 6.40 | 5.30 | 4.20 |
| PE Ratio | 5.40 | 6.30 | 6.80 | 7.80 | 11.70 |
| PEG | n/a | 1.30 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | -2.27% | -6.98% | -12.50% | -26.67% |
| Net Asset Value per Share | 374.46p | 356.77p | 329.01p | 297.38p | 272.15p |