Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | n/a | n/a | 4.86 | 3.94 | 10.23 |
Operating Profit / Loss | 0.06 | -0.01 | -0.51 | -0.62 | 0.92 |
Net Interest | n/a | n/a | n/a | -0.27 | -2.46 |
Pre Tax Profit | -10.92 | -0.57 | -0.61 | -0.89 | -1.55 |
Post Tax Profit | -10.92 | -0.57 | -0.61 | -0.89 | -1.55 |
Profit for the Period | -10.92 | -0.57 | -0.61 | -0.89 | -1.55 |
Equity Holders of Parent Company | -10.92 | -0.57 | -0.61 | -0.89 | -1.55 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -2.36p | -0.18p | -0.14p | -0.77p | -1.11p |
Earnings per Share (Diluted) | -2.36p | -0.18p | -0.14p | -0.77p | -1.11p |
Earnings per Share (Adjusted) | -2.36p | -0.18p | -0.14p | -0.77p | -1.11p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -2.36p | -0.18p | -0.14p | -0.77p | -1.11p |
Earnings per Share (Diluted) | -2.36p | -0.18p | -0.14p | -0.77p | -1.11p |
Earnings per Share (Adjusted) | -2.36p | -0.18p | -0.14p | -0.77p | -1.11p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | 0.30 | 2.56 | 0.01 |
Investments | n/a | 10.44 | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | n/a | 10.44 | 0.30 | 2.56 | 0.01 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | n/a | n/a | n/a | n/a | n/a |
Cash at Bank and in Hand | 0.04 | 0.21 | 0.64 | 1.58 | 0.45 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 1.27 | 0.79 | 0.64 |
Total Current Assets | 0.04 | 0.21 | 1.91 | 2.37 | 1.09 |
Other Assets | n/a | 0.13 | 0.25 | 0.22 | 0.23 |
Total Assets | 0.04 | 10.78 | 2.47 | 5.15 | 1.34 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | 1.08 | 3.30 | 0.91 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | 1.08 | 3.30 | 0.91 |
Net Assets | -0.34 | 10.58 | 0.56 | 1.19 | -0.58 |
Capital and Reserves | |||||
Share Capital | 4.62 | 4.62 | 4.37 | 4.37 | 2.49 |
Share Premium Account | n/a | n/a | 6.08 | n/a | n/a |
Other Reserves | 7.80 | 7.80 | 28.37 | 34.47 | 33.62 |
Retained Earnings | -12.76 | -1.84 | -38.26 | -37.65 | -36.69 |
Shareholders Funds | -0.34 | 10.58 | 0.56 | 1.19 | -0.58 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | -0.34 | 10.58 | 0.56 | 1.19 | -0.58 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | 1,319.40% | n/a% | -10.49% | -15.74% | 8.99% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -0.07p | 2.29p | 0.12p | 0.26p | -0.12p |