Share Search
Visit the Share Search
You are here:
Young & Co's Brewery Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-03-2025 | 31-03-2024 | 02-04-2023 | 27-03-2022 | 28-03-2021 |
| Revenue | 485.80 | 388.80 | 368.90 | 309.00 | 90.60 |
| Operating Profit / Loss | 37.90 | 28.60 | 43.40 | 51.70 | -35.10 |
| Net Interest | -19.80 | -7.90 | -7.20 | -9.60 | -9.90 |
| Pre Tax Profit | 18.10 | 20.70 | 36.20 | 42.10 | -45.20 |
| Post Tax Profit | 10.00 | 11.10 | 29.70 | 24.90 | -38.30 |
| Profit for the Period | 10.00 | 11.10 | 29.70 | 34.40 | -38.30 |
| Equity Holders of Parent Company | 9.80 | 11.10 | 29.70 | 34.40 | -38.30 |
| Minority Interests | 0.20 | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 16.10p | 18.89p | 50.78p | 42.58p | -68.23p |
| Earnings per Share (Diluted) | 16.10p | 18.88p | 50.74p | 42.56p | -68.23p |
| Earnings per Share (Adjusted) | 61.84p | 62.97p | 64.29p | 54.89p | -66.63p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 16.10p | 18.89p | 50.78p | 58.83p | -68.23p |
| Earnings per Share (Diluted) | 16.10p | 18.88p | 50.74p | 58.80p | -68.23p |
| Earnings per Share (Adjusted) | 61.84p | 62.97p | 64.29p | 56.26p | -66.63p |
| Dividend per Share | 23.06p | 21.76p | 10.26p | 18.81p | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-03-2025 | 31-03-2024 | 02-04-2023 | 27-03-2022 | 28-03-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 77.10 | 77.40 | 32.50 | 32.50 | 32.50 |
| Property, Plant and Equipment | 1,204.00 | 1,220.10 | 985.40 | 955.00 | 931.70 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | 3.80 | 4.30 | n/a | n/a | n/a |
| Other Financial Assets | n/a | 2.90 | 2.30 | 2.20 | n/a |
| Other Non-Current Assets | 0.90 | 1.80 | 5.40 | 14.30 | 8.60 |
| Total Non-Current Assets | 1,285.80 | 1,306.50 | 1,025.60 | 1,004.00 | 972.80 |
| Current Assets | |||||
| Inventories | 6.60 | 6.50 | 5.40 | 4.70 | 2.60 |
| Trade and Other Receivables | 12.60 | 15.90 | 9.50 | 15.10 | 10.40 |
| Cash at Bank and in Hand | 7.50 | 16.90 | 10.70 | 34.00 | 4.70 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1.80 | 7.40 | 2.70 | n/a | 5.80 |
| Total Current Assets | 28.50 | 46.70 | 28.30 | 53.80 | 23.50 |
| Other Assets | n/a | n/a | n/a | n/a | 1.20 |
| Total Assets | 1,314.30 | 1,353.20 | 1,053.90 | 1,057.80 | 997.50 |
| Current Liabilities | |||||
| Borrowings | 29.60 | 6.80 | 4.80 | 34.90 | 34.70 |
| Other Current Liabilities | 62.90 | 69.70 | 47.50 | 44.00 | 17.60 |
| Total Current Liabilities | 92.50 | 76.50 | 52.30 | 78.90 | 52.30 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 314.20 | 369.70 | 171.10 | 172.90 | 218.70 |
| Provisions | 128.80 | 129.90 | 104.60 | 104.20 | 73.60 |
| Other Non-Current Liabilities | 4.40 | 3.40 | 1.70 | 2.10 | 7.50 |
| Total Non-Current Liabilities | 447.40 | 503.00 | 277.40 | 279.20 | 299.80 |
| Net Assets | 774.40 | 775.20 | 724.20 | 699.70 | 645.40 |
| Capital and Reserves | |||||
| Share Capital | 7.80 | 7.80 | 7.30 | 7.30 | 7.30 |
| Share Premium Account | 7.80 | 7.80 | 7.80 | 7.70 | 7.60 |
| Other Reserves | 328.40 | 318.00 | 266.70 | 252.90 | 253.00 |
| Retained Earnings | 427.80 | 438.00 | 442.40 | 431.80 | 377.50 |
| Shareholders Funds | 771.80 | 771.60 | 724.20 | 699.70 | 645.40 |
| Minority Interests / Other Equity | 2.60 | 3.60 | n/a | n/a | n/a |
| Total Equity | 774.40 | 775.20 | 724.20 | 699.70 | 645.40 |
| 30-03-2025 | 31-03-2024 | 02-04-2023 | 27-03-2022 | 28-03-2021 | |
| Operating Margin | 7.80% | 7.36% | 11.76% | 16.73% | -38.74% |
| Return on Capital Employed | 3.24% | 2.38% | 4.46% | 5.28% | -3.76% |
| Dividend Cover | 2.68 | 2.89 | 3.13 | 2.92 | n/a |
| Dividend Yield | 4.30 | 3.60 | 3.10 | 2.90 | n/a |
| PE Ratio | 8.60 | 9.50 | 10.30 | 11.90 | n/a |
| PEG | n/a | 4.80 | 5.10 | n/a | n/a |
| Dividend per Share Growth | n/a% | -5.64% | -5.70% | -8.33% | n/a% |
| Net Asset Value per Share | 2,896.88p | 2,898.95p | 2,873.61p | 2,771.83p | 2,546.24p |