Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Revenue | -96.90 | 424.12 | 33.92 | 33.92 | 15.93 |
Operating Profit / Loss | -103.51 | 417.26 | 29.91 | 29.91 | 12.41 |
Net Interest | 0.58 | 0.01 | n/a | n/a | 0.10 |
Pre Tax Profit | -102.94 | 417.27 | 29.91 | 29.91 | 12.51 |
Post Tax Profit | -102.94 | 417.27 | 29.91 | 29.91 | 12.51 |
Profit for the Period | -102.94 | 417.27 | 29.91 | 29.91 | 12.51 |
Equity Holders of Parent Company | -102.94 | 417.27 | 29.91 | 29.91 | 12.51 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -56.00 USX | 260.00 USX | 34.00 USX | 34.00 USX | 14.00 USX |
Earnings per Share (Diluted) | -56.00 USX | 259.00 USX | 34.00 USX | 33.00 USX | 14.00 USX |
Earnings per Share (Adjusted) | -56.00 USX | 260.00 USX | 34.00 USX | 34.00 USX | 14.00 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -56.00 USX | 260.00 USX | 34.00 USX | 34.00 USX | 14.00 USX |
Earnings per Share (Diluted) | -56.00 USX | 259.00 USX | 34.00 USX | 33.00 USX | 14.00 USX |
Earnings per Share (Adjusted) | -56.00 USX | 260.00 USX | 34.00 USX | 34.00 USX | 14.00 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 952.50 | 916.72 | 302.10 | 302.10 | 263.49 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 952.50 | 916.72 | 302.10 | 302.10 | 263.49 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.32 | 0.13 | 0.12 | 0.12 | 0.09 |
Cash at Bank and in Hand | 84.43 | 153.14 | 126.16 | 126.16 | 6.48 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 84.75 | 153.27 | 126.28 | 126.28 | 6.57 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,037.26 | 1,069.98 | 428.38 | 428.38 | 270.06 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 1.93 | 0.97 | 6.98 | 6.98 | 0.39 |
Total Current Liabilities | 1.93 | 0.97 | 6.98 | 6.98 | 0.39 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 2.59 |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | 2.59 |
Net Assets | 1,035.33 | 1,069.01 | 421.39 | 421.39 | 267.08 |
Capital and Reserves | |||||
Share Capital | 2.72 | 2.54 | 1.79 | 1.79 | 1.16 |
Share Premium Account | 660.20 | 588.18 | 358.81 | 358.81 | 224.44 |
Other Reserves | -14.05 | -11.10 | -11.32 | -11.32 | -0.72 |
Retained Earnings | 386.45 | 489.39 | 72.11 | 72.11 | 42.20 |
Shareholders Funds | 1,035.33 | 1,069.01 | 421.39 | 421.39 | 267.08 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 1,035.33 | 1,069.01 | 421.39 | 421.39 | 267.08 |
30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | |
Operating Margin | 106.82% | 98.38% | 88.18% | 88.18% | 77.90% |
Return on Capital Employed | -10.00% | 39.03% | 7.10% | 7.10% | 4.65% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | 2.00 | 11.00 | 10.40 | 18.30 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 5.11 USD | 5.27 USD | 2.74 USD | 2.08 USD | 1.74 USD |