Share Search
Visit the Share Search
You are here:
Xlmedia Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 17.68 | 50.96 | 70.94 | 57.77 | 54.84 |
| Operating Profit / Loss | -15.02 | -43.27 | 6.17 | 1.14 | 0.91 |
| Net Interest | 0.14 | -0.21 | -1.75 | -0.24 | -0.14 |
| Pre Tax Profit | -16.59 | -43.24 | 4.99 | 1.22 | 1.11 |
| Post Tax Profit | -12.48 | -47.05 | 3.38 | 2.85 | 0.79 |
| Profit for the Period | -12.48 | -47.04 | -9.44 | 5.64 | 0.79 |
| Equity Holders of Parent Company | -12.48 | -47.04 | -9.44 | 5.64 | 0.53 |
| Minority Interests | n/a | n/a | n/a | n/a | 0.26 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -4.80 USX | -17.90 USX | 0.90 USX | 1.20 USX | 0.40 USX |
| Earnings per Share (Diluted) | -4.80 USX | -17.90 USX | 0.90 USX | 1.20 USX | 0.40 USX |
| Earnings per Share (Adjusted) | -4.80 USX | -17.90 USX | 0.90 USX | 1.20 USX | 0.40 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -4.80 USX | -17.90 USX | -3.60 USX | 2.30 USX | 0.40 USX |
| Earnings per Share (Diluted) | -4.80 USX | -17.90 USX | -3.60 USX | 2.30 USX | 0.40 USX |
| Earnings per Share (Adjusted) | -4.80 USX | -17.90 USX | -3.60 USX | 2.30 USX | 0.40 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | 63.34 | 108.58 | 120.28 | 63.87 |
| Property, Plant and Equipment | n/a | 1.76 | 2.28 | 2.40 | 1.07 |
| Investments | n/a | n/a | n/a | n/a | 1.48 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 0.24 | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | 0.08 | 0.33 | 0.50 |
| Total Non-Current Assets | n/a | 65.11 | 111.17 | 123.02 | 66.91 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 4.02 | 7.92 | 9.15 | 14.82 | 11.37 |
| Cash at Bank and in Hand | 22.98 | 4.69 | 10.41 | 22.44 | 12.65 |
| Current Asset Investments | n/a | n/a | n/a | 2.16 | 1.23 |
| Other Current Assets | 24.19 | 0.18 | 0.34 | n/a | n/a |
| Total Current Assets | 51.19 | 12.79 | 19.91 | 39.41 | 25.25 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 51.19 | 77.90 | 131.08 | 162.43 | 92.16 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | 0.35 | 0.31 | 0.32 |
| Other Current Liabilities | 10.68 | 21.74 | 25.37 | 41.74 | 22.97 |
| Total Current Liabilities | 10.68 | 21.74 | 25.72 | 42.05 | 23.30 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 1.17 | 1.18 | 1.24 | 0.37 |
| Provisions | n/a | 1.41 | 0.04 | 1.37 | 1.24 |
| Other Non-Current Liabilities | n/a | n/a | 3.88 | 8.54 | n/a |
| Total Non-Current Liabilities | n/a | 2.58 | 5.10 | 11.16 | 1.61 |
| Net Assets | 40.51 | 56.16 | 100.26 | 109.22 | 67.25 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | n/a | n/a | n/a |
| Share Premium Account | 122.07 | 122.07 | 122.07 | 122.07 | 86.02 |
| Other Reserves | 0.28 | 0.86 | 0.50 | 0.01 | -0.26 |
| Retained Earnings | -81.83 | -69.35 | -22.31 | -12.87 | -18.51 |
| Shareholders Funds | 40.51 | 53.58 | 100.26 | 109.22 | 67.25 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 40.51 | 56.16 | 100.26 | 109.22 | 67.25 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -84.96% | -84.92% | 8.70% | 1.97% | 1.66% |
| Return on Capital Employed | -41.31% | 935.49% | -99.72% | -17.93% | 23.49% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | 23.60 | 42.00 | 106.40 |
| PEG | n/a | n/a | n/a | 1.30 | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.29 USD | -0.05 USD | -0.06 USD | -0.08 USD | 0.02 USD |