Share Search
Visit the Share Search
Vesuvius Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 1,820.10 | 1,929.80 | 2,047.40 | 1,642.90 | 1,710.40 |
| Operating Profit / Loss | 153.70 | 190.10 | 216.80 | 132.70 | 127.50 |
| Net Interest | -16.20 | -11.60 | -11.40 | -6.40 | -11.00 |
| Pre Tax Profit | 138.60 | 179.40 | 206.60 | 127.60 | 118.60 |
| Post Tax Profit | 100.30 | 130.60 | 188.50 | 107.90 | 86.50 |
| Profit for the Period | 100.30 | 130.60 | 188.50 | 107.90 | 86.50 |
| Equity Holders of Parent Company | 87.20 | 118.50 | 181.10 | 102.10 | 80.30 |
| Minority Interests | 13.10 | 12.10 | 7.40 | 5.80 | 6.20 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 33.50p | 44.00p | 67.20p | 37.70p | 29.80p |
| Earnings per Share (Diluted) | 33.10p | 43.60p | 66.70p | 37.50p | 29.60p |
| Earnings per Share (Adjusted) | 43.30p | 46.70p | 56.50p | 35.30p | 45.10p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 33.50p | 44.00p | 67.20p | 37.70p | 29.80p |
| Earnings per Share (Diluted) | 33.10p | 43.60p | 66.70p | 37.50p | 29.60p |
| Earnings per Share (Adjusted) | 43.30p | 46.70p | 56.50p | 35.30p | 45.10p |
| Dividend per Share | 23.50p | 23.00p | 22.25p | 21.20p | 17.40p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 690.90 | 706.00 | 737.50 | 696.80 | 708.50 |
| Property, Plant and Equipment | 482.60 | 460.80 | 417.60 | 352.50 | 337.70 |
| Investments | 11.20 | 11.60 | 13.50 | 13.30 | 13.50 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 1.10 | 0.60 | 2.70 | n/a | 0.50 |
| Other Non-Current Assets | 170.70 | 176.00 | 170.50 | 145.50 | 219.60 |
| Total Non-Current Assets | 1,356.50 | 1,355.00 | 1,341.80 | 1,208.10 | 1,279.80 |
| Current Assets | |||||
| Inventories | 295.40 | 291.00 | 316.00 | 299.40 | 212.90 |
| Trade and Other Receivables | 438.90 | 460.50 | 492.20 | 452.80 | 379.60 |
| Cash at Bank and in Hand | 186.40 | 164.20 | 184.20 | 169.10 | 229.20 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 16.50 | 11.50 | 0.10 | 0.10 | 3.00 |
| Total Current Assets | 937.20 | 927.20 | 992.50 | 921.40 | 824.70 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2,293.70 | 2,282.20 | 2,334.30 | 2,129.50 | 2,104.50 |
| Current Liabilities | |||||
| Borrowings | 80.40 | 24.20 | 114.70 | 113.80 | 171.70 |
| Other Current Liabilities | 380.40 | 398.70 | 415.50 | 409.20 | 314.30 |
| Total Current Liabilities | 460.80 | 422.90 | 530.20 | 523.00 | 486.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 439.80 | 378.00 | 327.20 | 329.90 | 303.20 |
| Provisions | 71.10 | 71.10 | 61.20 | 62.20 | 74.70 |
| Other Non-Current Liabilities | 78.40 | 90.00 | 96.10 | 116.20 | 126.20 |
| Total Non-Current Liabilities | 589.30 | 539.10 | 484.50 | 508.30 | 504.10 |
| Net Assets | 1,243.60 | 1,320.20 | 1,319.60 | 1,098.20 | 1,114.40 |
| Capital and Reserves | |||||
| Share Capital | 26.40 | 27.70 | 27.80 | 27.80 | 27.80 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | -1,503.70 | -1,464.60 | -1,391.40 | -1,467.60 | -1,427.50 |
| Retained Earnings | 2,645.70 | 2,691.20 | 2,623.80 | 2,483.40 | 2,463.10 |
| Shareholders Funds | 1,168.40 | 1,254.30 | 1,260.20 | 1,043.60 | 1,063.40 |
| Minority Interests / Other Equity | 75.20 | 65.90 | 59.40 | 54.60 | 51.00 |
| Total Equity | 1,243.60 | 1,320.20 | 1,319.60 | 1,098.20 | 1,114.40 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 8.44% | 9.85% | 10.59% | 8.08% | 7.45% |
| Return on Capital Employed | 13.53% | 17.56% | 20.09% | 14.77% | 13.56% |
| Dividend Cover | 1.84 | 2.03 | 2.54 | 1.67 | 7.27 |
| Dividend Yield | 5.60 | 4.80 | 5.50 | 4.70 | 1.20 |
| PE Ratio | 9.80 | 10.30 | 7.20 | 12.80 | 11.90 |
| PEG | n/a | n/a | 0.10 | n/a | n/a |
| Dividend per Share Growth | 2.17% | 3.37% | 4.95% | 241.94% | n/a% |
| Net Asset Value per Share | 219.66p | 244.11p | 231.35p | 159.53p | 161.32p |