Share Search
Visit the Share Search
Vector Capital Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 5.71 | 5.93 | 5.28 | 4.33 | 3.59 |
| Operating Profit / Loss | 3.83 | 4.59 | 4.07 | 3.37 | 2.76 |
| Net Interest | -1.76 | -1.78 | -1.24 | -1.02 | -0.79 |
| Pre Tax Profit | 2.07 | 2.81 | 2.83 | 2.35 | 1.97 |
| Post Tax Profit | 1.58 | 2.27 | 2.29 | 1.90 | 1.59 |
| Profit for the Period | 1.58 | 2.28 | 2.29 | 1.90 | 1.59 |
| Equity Holders of Parent Company | 1.58 | 2.28 | 2.29 | 1.90 | 1.59 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 3.49p | 5.03p | 5.24p | 5.58p | 4.69p |
| Earnings per Share (Diluted) | 3.49p | 5.03p | 5.24p | 5.58p | 4.69p |
| Earnings per Share (Adjusted) | 3.49p | 5.03p | 5.24p | 5.58p | 4.69p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 3.49p | 5.03p | 5.24p | 5.58p | 4.69p |
| Earnings per Share (Diluted) | 3.49p | 5.03p | 5.24p | 5.58p | 4.69p |
| Earnings per Share (Adjusted) | 3.49p | 5.03p | 5.24p | 5.58p | 4.69p |
| Dividend per Share | 2.53p | 2.53p | 2.46p | 1.43p | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | 1.40 |
| Total Non-Current Assets | n/a | n/a | n/a | n/a | 1.40 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 48.75 | 54.00 | 46.56 | 36.96 | 32.85 |
| Cash at Bank and in Hand | 0.31 | 0.69 | 1.53 | 2.57 | 0.34 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 49.05 | 54.69 | 48.09 | 39.53 | 33.19 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 49.05 | 54.69 | 48.09 | 39.54 | 34.59 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 22.82 | 26.04 | 24.15 | 18.23 | 17.50 |
| Total Current Liabilities | 22.82 | 26.04 | 24.15 | 18.24 | 17.50 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.71 | 3.56 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.71 | 3.56 | n/a | n/a | n/a |
| Net Assets | 25.52 | 25.09 | 23.95 | 21.30 | 17.09 |
| Capital and Reserves | |||||
| Share Capital | 0.23 | 0.23 | 0.23 | 0.21 | 0.17 |
| Share Premium Account | 20.88 | 20.88 | 20.88 | 19.50 | 16.83 |
| Other Reserves | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| Retained Earnings | 4.23 | 3.80 | 2.66 | 1.40 | -0.10 |
| Shareholders Funds | 25.52 | 25.09 | 23.95 | 21.30 | 17.09 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 25.52 | 25.09 | 23.95 | 21.30 | 17.09 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | 67.06% | 77.40% | 77.16% | 77.80% | 76.79% |
| Return on Capital Employed | 15.01% | 18.29% | 16.99% | 15.80% | 16.15% |
| Dividend Cover | 1.38 | 1.99 | 2.13 | 3.90 | n/a |
| Dividend Yield | 7.70 | 5.90 | 5.70 | 3.60 | n/a |
| PE Ratio | 9.50 | 8.50 | 8.30 | 7.10 | n/a |
| PEG | n/a | 0.20 | 2.10 | 1.20 | n/a |
| Dividend per Share Growth | n/a% | n/a% | -2.77% | -41.87% | n/a% |
| Net Asset Value per Share | 56.41p | 55.45p | 52.93p | 47.08p | 37.77p |