| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 27-09-2025 | 28-09-2024 | 30-09-2023 | 01-10-2022 | 02-10-2021 |
| Revenue | 52.38 | 49.49 | 45.49 | 40.67 | 22.35 |
| Operating Profit / Loss | -0.79 | -0.93 | -4.21 | -5.21 | -2.10 |
| Net Interest | -1.95 | -2.43 | -2.47 | -2.01 | -1.64 |
| Pre Tax Profit | -2.73 | -3.36 | -6.68 | -7.21 | -3.74 |
| Post Tax Profit | -2.73 | -3.36 | -6.68 | -7.21 | -3.74 |
| Profit for the Period | -2.73 | -3.36 | -6.68 | -7.22 | -3.74 |
| Equity Holders of Parent Company | -2.73 | -3.36 | -6.68 | -7.22 | -3.74 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.60p | -2.00p | -8.10p | -8.80p | -4.60p |
| Earnings per Share (Diluted) | -1.60p | -2.00p | -8.10p | -8.80p | -4.60p |
| Earnings per Share (Adjusted) | -1.60p | -2.00p | -8.10p | -8.80p | -4.60p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.60p | -2.00p | -8.10p | -8.80p | -4.60p |
| Earnings per Share (Diluted) | -1.60p | -2.00p | -8.10p | -8.80p | -4.60p |
| Earnings per Share (Adjusted) | -1.60p | -2.00p | -8.10p | -8.80p | -4.60p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 27-09-2025 | 28-09-2024 | 30-09-2023 | 01-10-2022 | 02-10-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 11.09 | 11.09 | 11.15 | 11.21 | 12.84 |
| Property, Plant and Equipment | 48.20 | 52.11 | 50.27 | 47.70 | 35.89 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 59.30 | 63.20 | 61.42 | 58.91 | 48.73 |
| Current Assets | |||||
| Inventories | 1.19 | 1.15 | 1.08 | 0.81 | 0.55 |
| Trade and Other Receivables | 1.86 | 3.58 | 2.24 | 2.56 | 1.50 |
| Cash at Bank and in Hand | 7.98 | 5.83 | 1.90 | 9.39 | 19.72 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 11.03 | 10.55 | 5.22 | 12.76 | 21.77 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 70.32 | 73.75 | 66.64 | 71.68 | 70.50 |
| Current Liabilities | |||||
| Borrowings | 3.39 | 3.14 | 13.51 | 12.71 | 12.44 |
| Other Current Liabilities | 14.69 | 13.51 | 13.38 | 11.42 | 11.24 |
| Total Current Liabilities | 18.08 | 16.65 | 26.89 | 24.13 | 23.68 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 24.93 | 27.42 | 28.05 | 29.24 | 22.13 |
| Provisions | n/a | 0.19 | 0.36 | 0.36 | 0.36 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 24.93 | 27.61 | 28.41 | 29.60 | 22.49 |
| Net Assets | 27.31 | 29.49 | 11.34 | 17.95 | 24.33 |
| Capital and Reserves | |||||
| Share Capital | 1.75 | 1.75 | 0.89 | 0.89 | 0.89 |
| Share Premium Account | 72.54 | 72.54 | 52.28 | 52.28 | 52.28 |
| Other Reserves | 59.72 | 59.72 | 59.72 | 59.72 | 59.72 |
| Retained Earnings | -106.70 | -104.52 | -101.56 | -94.95 | -88.56 |
| Shareholders Funds | 27.31 | 29.49 | 11.34 | 17.95 | 24.33 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 27.31 | 29.49 | 11.34 | 17.95 | 24.33 |
| 27-09-2025 | 28-09-2024 | 30-09-2023 | 01-10-2022 | 02-10-2021 | |
| Operating Margin | -1.50% | -1.88% | -9.25% | -12.81% | -9.39% |
| Return on Capital Employed | -1.76% | -1.89% | -9.99% | -10.62% | -4.52% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 9.27p | 10.51p | 0.11p | 3.85p | 6.56p |