Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-09-2023 | 01-10-2022 | 02-10-2021 | 04-04-2021 | 27-09-2020 |
Revenue | 45.49 | 40.67 | 22.35 | 3.26 | 16.47 |
Operating Profit / Loss | -4.21 | -5.21 | -2.10 | -2.38 | -12.44 |
Net Interest | -2.47 | -2.01 | -1.64 | n/a | -2.00 |
Pre Tax Profit | -6.68 | -7.21 | -3.74 | -3.23 | -14.44 |
Post Tax Profit | -6.68 | -7.21 | -3.74 | -3.23 | -14.44 |
Profit for the Period | -6.68 | -7.22 | -3.74 | -3.23 | -14.44 |
Equity Holders of Parent Company | -6.68 | -7.22 | -3.74 | -3.23 | -14.44 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -8.10p | -8.80p | -4.60p | -3.60p | -116.40p |
Earnings per Share (Diluted) | -8.10p | -8.80p | -4.60p | -3.60p | -116.40p |
Earnings per Share (Adjusted) | -8.10p | -8.80p | -4.60p | -3.60p | -116.40p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -8.10p | -8.80p | -4.60p | -3.60p | -116.40p |
Earnings per Share (Diluted) | -8.10p | -8.80p | -4.60p | -3.60p | -116.40p |
Earnings per Share (Adjusted) | -8.10p | -8.80p | -4.60p | -3.60p | -116.40p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-09-2023 | 01-10-2022 | 02-10-2021 | 04-04-2021 | 27-09-2020 |
Non-Current Assets | |||||
Intangible Assets | 11.15 | 11.21 | 12.84 | n/a | 12.90 |
Property, Plant and Equipment | 50.27 | 47.70 | 35.89 | n/a | 33.44 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | 47.09 | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 61.42 | 58.91 | 48.73 | 47.09 | 46.34 |
Current Assets | |||||
Inventories | 1.08 | 0.81 | 0.55 | n/a | 0.40 |
Trade and Other Receivables | 2.24 | 2.56 | 1.50 | n/a | 24.93 |
Cash at Bank and in Hand | 1.90 | 9.39 | 19.72 | n/a | 0.89 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 5.22 | 12.76 | 21.77 | n/a | 26.22 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 66.64 | 71.68 | 70.50 | 67.98 | 72.57 |
Current Liabilities | |||||
Borrowings | 13.51 | 12.71 | 12.44 | n/a | 2.40 |
Other Current Liabilities | 13.38 | 11.42 | 11.24 | n/a | 10.99 |
Total Current Liabilities | 26.89 | 24.13 | 23.68 | n/a | 13.39 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 28.05 | 29.24 | 22.13 | n/a | 31.48 |
Provisions | 0.36 | 0.36 | 0.36 | n/a | 0.46 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 28.41 | 29.60 | 22.49 | n/a | 31.94 |
Net Assets | 11.34 | 17.95 | 24.33 | 24.43 | 27.23 |
Capital and Reserves | |||||
Share Capital | 0.89 | 0.89 | 0.89 | n/a | 0.89 |
Share Premium Account | 52.28 | 52.28 | 52.28 | n/a | 52.28 |
Other Reserves | 59.72 | 59.72 | 59.72 | n/a | 59.72 |
Retained Earnings | -101.56 | -94.95 | -88.56 | n/a | -85.67 |
Shareholders Funds | 11.34 | 17.95 | 24.33 | 24.43 | 27.23 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 11.34 | 17.95 | 24.33 | 24.43 | 27.23 |
30-09-2023 | 01-10-2022 | 02-10-2021 | 04-04-2021 | 27-09-2020 | |
Operating Margin | -9.25% | -12.81% | -9.39% | -73.13% | -75.54% |
Return on Capital Employed | -9.99% | -10.62% | -4.52% | -25.52% | -51.26% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.11p | 3.85p | 6.56p | 27.45p | 16.09p |