| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -0.83 | -5.94 | -1.19 | -1.51 | -0.65 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | -0.83 | -5.94 | -1.19 | -1.51 | -0.65 |
| Post Tax Profit | -0.83 | -5.94 | -1.19 | -1.51 | -0.65 |
| Profit for the Period | -0.83 | -5.94 | -1.19 | -1.51 | -0.65 |
| Equity Holders of Parent Company | -0.75 | -4.64 | -1.01 | -1.26 | -0.65 |
| Minority Interests | -0.08 | -1.29 | -0.18 | -0.24 | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -2.00 USX | -11.00 USX | -61.00 USX | -77.00 USX | -44.00 USX |
| Earnings per Share (Diluted) | -2.00 USX | -11.00 USX | -61.00 USX | -77.00 USX | -44.00 USX |
| Earnings per Share (Adjusted) | -2.00 USX | -11.00 USX | -61.00 USX | -77.00 USX | -44.00 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -2.00 USX | -11.00 USX | -61.00 USX | -77.00 USX | -44.00 USX |
| Earnings per Share (Diluted) | -2.00 USX | -11.00 USX | -61.00 USX | -77.00 USX | -44.00 USX |
| Earnings per Share (Adjusted) | -2.00 USX | -11.00 USX | -61.00 USX | -77.00 USX | -44.00 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 4.76 | 4.69 | 3.77 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | n/a | 4.76 | 4.69 | 3.77 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.01 | 0.10 | 0.16 | 0.20 | 0.10 |
| Cash at Bank and in Hand | 0.10 | 0.19 | 0.51 | 1.62 | 0.10 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.11 | 0.29 | 0.66 | 1.82 | 0.19 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.11 | 0.29 | 5.43 | 6.51 | 3.97 |
| Current Liabilities | |||||
| Borrowings | 0.70 | 0.70 | 0.49 | 0.49 | 0.28 |
| Other Current Liabilities | 3.31 | 2.86 | 2.37 | 2.31 | 1.44 |
| Total Current Liabilities | 4.01 | 3.56 | 2.86 | 2.80 | 1.72 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | -3.90 | -3.26 | 2.56 | 3.71 | 2.25 |
| Capital and Reserves | |||||
| Share Capital | 7.81 | 7.81 | 7.81 | 7.81 | 7.81 |
| Share Premium Account | 48.07 | 48.07 | 48.07 | 48.07 | 48.07 |
| Other Reserves | 1.61 | 1.41 | 1.39 | 1.66 | 1.59 |
| Retained Earnings | -62.89 | -62.14 | -57.50 | -56.49 | -55.22 |
| Shareholders Funds | -5.40 | -4.85 | -0.22 | 1.05 | 2.25 |
| Minority Interests / Other Equity | 1.50 | 1.58 | 2.78 | 2.65 | n/a |
| Total Equity | -3.90 | -3.26 | 2.56 | 3.71 | 2.25 |
| 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | 26.02% | 231.49% | 69.69% | 306.72% | 52.12% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.04 USD | -0.03 USD | -0.02 USD | -0.01 USD | -0.93 USD |