| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | n/a | n/a | n/a | 1.23 | 9.05 |
| Operating Profit / Loss | -1.91 | -3.70 | -1.62 | 8.39 | 0.80 |
| Net Interest | -0.02 | -0.08 | -1.69 | -2.92 | -0.01 |
| Pre Tax Profit | -1.92 | -3.78 | -3.30 | 5.47 | 0.80 |
| Post Tax Profit | -1.92 | -3.78 | -3.30 | 3.60 | 0.85 |
| Profit for the Period | -2.44 | -20.37 | 2.35 | 3.60 | 0.85 |
| Equity Holders of Parent Company | -2.44 | -20.37 | 2.35 | 3.60 | 0.85 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.18 USX | -0.58 USX | -0.51 USX | 0.57 USX | 0.15 USX |
| Earnings per Share (Diluted) | -0.18 USX | -0.58 USX | -0.51 USX | 0.54 USX | -0.14 USX |
| Earnings per Share (Adjusted) | -0.18 USX | -0.58 USX | -0.51 USX | 0.57 USX | 0.15 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.23 USX | -3.10 USX | 0.36 USX | 0.57 USX | 0.15 USX |
| Earnings per Share (Diluted) | -0.23 USX | -3.10 USX | 0.36 USX | 0.54 USX | -0.14 USX |
| Earnings per Share (Adjusted) | -0.23 USX | -3.10 USX | 0.36 USX | 0.57 USX | 0.15 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 7.41 | 6.14 | 7.39 | 4.97 | 8.00 |
| Property, Plant and Equipment | n/a | 0.09 | 20.37 | 17.99 | 14.00 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | -1.00 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 7.41 | 6.23 | 27.75 | 22.96 | 21.00 |
| Current Assets | |||||
| Inventories | n/a | n/a | 0.27 | 0.15 | 0.04 |
| Trade and Other Receivables | 0.07 | 2.01 | 4.47 | 7.70 | 5.45 |
| Cash at Bank and in Hand | 0.78 | 1.99 | 1.35 | 0.40 | 2.19 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 0.12 | 2.09 | n/a |
| Total Current Assets | 0.84 | 4.00 | 6.20 | 10.34 | 7.68 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 8.26 | 10.23 | 33.96 | 33.30 | 29.18 |
| Current Liabilities | |||||
| Borrowings | 0.19 | 1.28 | 3.05 | 2.51 | 2.23 |
| Other Current Liabilities | 1.86 | 1.90 | 3.71 | 6.94 | 4.12 |
| Total Current Liabilities | 2.05 | 3.18 | 6.76 | 9.45 | 6.35 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | 0.01 | 0.02 | 2.52 |
| Provisions | 0.25 | 0.25 | 0.23 | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.65 |
| Total Non-Current Liabilities | 0.25 | 0.25 | 0.24 | 0.02 | 3.17 |
| Net Assets | 5.95 | 6.79 | 26.96 | 23.83 | 19.66 |
| Capital and Reserves | |||||
| Share Capital | 8.85 | 8.84 | 8.84 | 8.42 | 8.14 |
| Share Premium Account | 18.44 | 16.80 | 16.80 | 16.22 | 16.15 |
| Other Reserves | -1.60 | -1.18 | -1.16 | -1.01 | -1.22 |
| Retained Earnings | -19.73 | -17.66 | 2.48 | 0.20 | -3.40 |
| Shareholders Funds | 5.95 | 6.79 | 26.96 | 23.83 | 19.66 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 5.95 | 6.79 | 26.96 | 23.83 | 19.66 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | n/a% | n/a% | n/a% | 682.75% | 8.88% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 6.70 | 27.20 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.00 USD | 0.00 USD | 0.01 USD | 0.01 USD | 0.01 USD |