| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 50,503.00 | 52,479.00 | 59,604.00 | 60,073.00 | 52,444.00 |
| Operating Profit / Loss | 9,037.00 | 8,829.00 | 9,758.00 | 10,755.00 | 8,702.00 |
| Net Interest | -626.00 | -603.00 | -486.00 | -537.00 | -344.00 |
| Pre Tax Profit | 8,693.00 | 8,371.00 | 9,339.00 | 10,337.00 | 8,556.00 |
| Post Tax Profit | 6,213.00 | 6,369.00 | 7,140.00 | 8,269.00 | 6,621.00 |
| Profit for the Period | 6,213.00 | 6,369.00 | 7,140.00 | 8,269.00 | 6,621.00 |
| Equity Holders of Parent Company | 9,469.00 | 5,744.00 | 7,140.00 | 7,642.00 | 6,049.00 |
| Minority Interests | 542.00 | 625.00 | n/a | 627.00 | 572.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 260.00 EUX | 245.00 EUX | 290.25 EUX | 337.50 EUX | 262.12 EUX |
| Earnings per Share (Diluted) | 259.00 EUX | 244.00 EUX | 290.25 EUX | 336.38 EUX | 261.00 EUX |
| Earnings per Share (Adjusted) | 308.00 EUX | 245.00 EUX | 290.25 EUX | 289.12 EUX | 294.75 EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 433.00 EUX | 259.00 EUX | 290.25 EUX | 337.50 EUX | 262.12 EUX |
| Earnings per Share (Diluted) | 432.00 EUX | 258.00 EUX | 290.25 EUX | 336.38 EUX | 261.00 EUX |
| Earnings per Share (Adjusted) | 308.00 EUX | 259.00 EUX | 290.25 EUX | 289.12 EUX | 294.75 EUX |
| Dividend per Share | 1.86 EUR | 1.75 EUR | 1.75 EUR | 1.74 EUR | 1.72 EUR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 34,764.00 | 40,901.00 | 39,466.00 | 40,489.00 | 38,591.00 |
| Property, Plant and Equipment | 8,992.00 | 11,669.00 | 10,707.00 | 10,770.00 | 10,347.00 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 3,065.00 | 1,571.00 | 1,386.00 | 1,154.00 | 1,198.00 |
| Other Non-Current Assets | 6,584.00 | 6,415.00 | 5,805.00 | 6,251.00 | 7,558.00 |
| Total Non-Current Assets | 53,405.00 | 60,556.00 | 57,364.00 | 58,664.00 | 57,694.00 |
| Current Assets | |||||
| Inventories | 4,043.00 | 5,177.00 | 5,119.00 | 5,931.00 | 4,683.00 |
| Trade and Other Receivables | 7,346.00 | 6,011.00 | 5,775.00 | 7,056.00 | 5,422.00 |
| Cash at Bank and in Hand | 3,941.00 | 6,136.00 | 4,159.00 | 4,326.00 | 3,415.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1,450.00 | 1,703.00 | 2,158.00 | 1,816.00 | 3,881.00 |
| Total Current Assets | 16,780.00 | 19,027.00 | 17,211.00 | 19,129.00 | 17,401.00 |
| Other Assets | 286.00 | 167.00 | 691.00 | 28.00 | n/a |
| Total Assets | 70,471.00 | 79,750.00 | 75,266.00 | 77,821.00 | 75,095.00 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | 5,775.00 | 7,252.00 |
| Other Current Liabilities | 21,662.00 | 25,234.00 | 23,507.00 | 19,652.00 | 17,526.00 |
| Total Current Liabilities | 21,662.00 | 25,234.00 | 23,507.00 | 25,427.00 | 24,778.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | 23,713.00 | 22,881.00 |
| Provisions | 4,142.00 | 4,913.00 | 4,133.00 | 4,925.00 | 5,141.00 |
| Other Non-Current Liabilities | 27,080.00 | 27,048.00 | 26,862.00 | 2,055.00 | 2,549.00 |
| Total Non-Current Liabilities | 31,222.00 | 31,961.00 | 30,995.00 | 30,693.00 | 30,571.00 |
| Net Assets | 17,587.00 | 22,555.00 | 20,764.00 | 21,701.00 | 19,746.00 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | n/a | 92.00 | 92.00 |
| Share Premium Account | n/a | n/a | n/a | 52,844.00 | 52,844.00 |
| Other Reserves | n/a | n/a | n/a | -84,168.00 | -82,574.00 |
| Retained Earnings | n/a | n/a | n/a | 50,253.00 | 46,745.00 |
| Shareholders Funds | 15,530.00 | 19,990.00 | 18,102.00 | 19,021.00 | 17,107.00 |
| Minority Interests / Other Equity | 2,057.00 | 2,565.00 | 2,662.00 | 2,680.00 | 2,639.00 |
| Total Equity | 17,587.00 | 22,555.00 | 20,764.00 | 21,701.00 | 19,746.00 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 17.89% | 16.82% | 16.37% | 17.90% | 16.59% |
| Return on Capital Employed | -71.49% | -66.81% | -67.44% | 69.59% | 54.17% |
| Dividend Cover | 2.63 | 1.65 | 1.74 | 1.74 | 1.79 |
| Dividend Yield | 2.00 | 2.50 | 3.30 | 3.00 | 3.10 |
| PE Ratio | 18.60 | 24.70 | 17.40 | 19.20 | 17.80 |
| PEG | 0.70 | n/a | n/a | n/a | 3.00 |
| Dividend per Share Growth | -20.78% | -11.33% | 0.60% | 1.05% | -11.39% |
| Net Asset Value per Share | -7.97 EUR | -8.52 EUR | -8.68 EUR | -8.72 EUR | -8.75 EUR |