| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 3,844.60 | 3,401.20 | 3,514.50 | 4,419.90 | 4,284.90 |
| Operating Profit / Loss | 174.70 | 333.90 | 467.80 | 827.50 | 698.20 |
| Net Interest | -30.30 | 2.30 | 3.60 | -15.50 | -24.00 |
| Pre Tax Profit | 146.50 | 320.30 | 473.80 | 827.90 | 679.60 |
| Post Tax Profit | 100.40 | 219.60 | 349.00 | 643.60 | 555.50 |
| Profit for the Period | 100.40 | 219.60 | 349.00 | 643.60 | 555.50 |
| Equity Holders of Parent Company | 100.40 | 219.60 | 349.00 | 643.60 | 555.50 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 2.80p | 6.20p | 9.90p | 18.10p | 15.30p |
| Earnings per Share (Diluted) | 2.80p | 6.20p | 9.90p | 18.00p | 15.20p |
| Earnings per Share (Adjusted) | 8.00p | 8.40p | 9.90p | 19.80p | 18.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 2.80p | 6.20p | 9.90p | 18.10p | 15.30p |
| Earnings per Share (Diluted) | 2.80p | 6.20p | 9.90p | 18.00p | 15.20p |
| Earnings per Share (Adjusted) | 8.00p | 8.40p | 9.90p | 19.80p | 18.00p |
| Dividend per Share | 7.62p | 9.46p | 9.58p | 9.40p | 8.58p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 2.70 | 1.50 | 2.60 | 4.20 | 6.60 |
| Property, Plant and Equipment | 57.70 | 57.80 | 59.80 | 43.60 | 48.20 |
| Investments | 26.60 | 26.90 | n/a | 74.00 | 85.40 |
| Investment Properties | n/a | n/a | 70.50 | n/a | n/a |
| Other Financial Assets | 11.30 | 10.80 | n/a | 10.00 | 10.00 |
| Other Non-Current Assets | 52.30 | 35.50 | 61.80 | 38.20 | 53.70 |
| Total Non-Current Assets | 150.60 | 132.50 | 194.70 | 170.00 | 203.90 |
| Current Assets | |||||
| Inventories | 5,271.40 | 5,376.60 | 5,169.60 | 5,169.60 | 4,945.70 |
| Trade and Other Receivables | 205.60 | 130.40 | 124.40 | 191.20 | 169.20 |
| Cash at Bank and in Hand | 429.60 | 647.40 | 764.90 | 952.30 | 921.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 8.90 | 4.40 | n/a | n/a | n/a |
| Total Current Assets | 5,915.50 | 6,158.80 | 6,058.90 | 6,313.10 | 6,035.90 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6,066.10 | 6,291.30 | 6,253.60 | 6,483.10 | 6,239.80 |
| Current Liabilities | |||||
| Borrowings | 11.70 | 10.40 | 992.80 | 95.80 | 7.00 |
| Other Current Liabilities | 1,181.20 | 1,247.20 | 135.30 | 1,244.70 | 1,028.10 |
| Total Current Liabilities | 1,192.90 | 1,257.60 | 1,128.10 | 1,340.50 | 1,035.10 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 112.30 | 110.60 | 87.00 | 19.70 | 104.40 |
| Provisions | 281.00 | 145.00 | n/a | 183.60 | 119.70 |
| Other Non-Current Liabilities | 293.10 | 372.90 | 515.10 | 437.20 | 666.60 |
| Total Non-Current Liabilities | 686.40 | 628.50 | 602.10 | 640.50 | 890.70 |
| Net Assets | 4,186.80 | 4,405.20 | 4,523.40 | 4,502.10 | 4,314.00 |
| Capital and Reserves | |||||
| Share Capital | 291.30 | 291.30 | 291.30 | 291.30 | 292.20 |
| Share Premium Account | 777.90 | 777.90 | 777.90 | 777.90 | 777.50 |
| Other Reserves | 523.20 | 511.90 | 514.70 | 502.50 | 527.00 |
| Retained Earnings | 2,594.40 | 2,824.10 | 2,939.50 | 2,930.40 | 2,717.30 |
| Shareholders Funds | 4,186.80 | 4,405.20 | 4,523.40 | 4,502.10 | 4,314.00 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 4,186.80 | 4,405.20 | 4,523.40 | 4,502.10 | 4,314.00 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 4.54% | 9.82% | 13.31% | 18.72% | 16.29% |
| Return on Capital Employed | 3.85% | 6.81% | 8.40% | 17.58% | 15.50% |
| Dividend Cover | 1.05 | 0.89 | 1.03 | 2.11 | 2.10 |
| Dividend Yield | 7.10 | 7.70 | 6.50 | 9.20 | 4.90 |
| PE Ratio | 13.40 | 14.50 | 14.90 | 5.10 | 9.80 |
| PEG | n/a | n/a | n/a | 0.50 | 0.10 |
| Dividend per Share Growth | -19.45% | -1.25% | 1.91% | 9.56% | 107.25% |
| Net Asset Value per Share | 117.96p | 124.15p | 127.45p | 126.80p | 121.43p |